Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,613.02 | 14,172.33 | 15,726.87 | 15,715.58 | 15,385.22 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,009.89 | 5,947.47 | 7,080.26 | 7,129.79 | 7,795.52 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,722.22 | 2,178.12 | 2,721.57 | 2,938.74 | 3,410.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,392.65 | 1,946.83 | 2,241.53 | 1,992.67 | 2,012.48 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,556.82 | 13,271.7 | 14,646.44 | 14,114.86 | 14,210.13 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,228.77 | 4,853.36 | 5,538.04 | 4,426.57 | 3,914.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,978.92 | 8,025.12 | 8,776.73 | 9,302.18 | 9,876.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 864.17 | 1,988.75 | 1,208.79 | 1,413.11 | 2,289.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,629.43 | 2,726.83 | 1,996.63 | 1,926.49 | 2,401.38 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -650.28 | -264.68 | -280.83 | -250.01 | 1.45 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,222.39 | -1,313.88 | -1,433.27 | -1,708.29 | -1,277.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -241.47 | 1,191.24 | 255.77 | -96.74 | 1,106.01 | |