Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,470.82 | 18,344.44 | 19,131.86 | 20,416.06 | 23,466.29 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.91% | -5.78% | +4.29% | +6.71% | +14.94% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,736.88 | 13,571.8 | 14,264.81 | 17,482.8 | 22,754.85 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.63% | -18.91% | +5.11% | +22.56% | +30.16% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,733.94 | 4,772.65 | 4,867.05 | 2,933.26 | 711.44 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.7% | +74.57% | +1.98% | -39.73% | -75.75% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 577.41 | 1,327.26 | 3,668.51 | 2,548.24 | 4,375.35 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84% | +129.86% | +176.4% | -30.54% | +71.7% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,156.53 | 3,445.39 | 1,198.54 | 385.02 | -3,663.91 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.09% | +59.77% | -65.21% | -67.88% | -1,051.61% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,969.03 | 9,109.11 | 10,894.15 | 11,115.47 | 13,720.92 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,618.09 | 7,473.59 | 8,655.74 | 8,702.8 | 8,713.76 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,507.47 | 5,080.91 | 3,436.95 | 2,797.69 | 1,343.24 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.19% | +44.86% | -32.36% | -18.6% | -51.99% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.64 | 40.47 | 28.42 | 24.33 | 13.36 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 699 | 650 | 249 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,808.47 | 4,430.91 | 3,187.95 | 2,797.69 | 1,343.24 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.88% | +57.77% | -28.05% | -12.24% | -51.99% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.74 | 35.29 | 26.36 | 24.33 | 13.36 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 577.14 | 851.66 | 834.2 | 739.47 | 693.68 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,231.33 | 3,579.25 | 2,353.75 | 2,058.22 | 649.57 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.07 | -5.23 | -3.35 | -3.65 | -2.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,228.26 | 3,574.02 | 2,350.4 | 2,054.58 | 646.79 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.28% | +60.4% | -34.24% | -12.59% | -68.52% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.01% | 28.47% | 19.44% | 17.87% | 6.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,228.26 | 3,574.02 | 2,350.4 | 2,054.58 | 646.79 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.01 | 3.23 | 2.12 | 1.86 | 0.58 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.28% | +60.4% | -34.24% | -12.59% | -68.52% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.01 | 3.23 | 2.12 | 1.86 | 0.58 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.28% | +60.4% | -34.24% | -12.59% | -68.52% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,106.58 | 1,106.58 | 1,106.58 | 1,106.58 | 1,106.58 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,106.58 | 1,106.58 | 1,106.58 | 1,106.58 | 1,106.58 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.89 | 1.17 | 0.98 | 1 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.54% | +31.24% | -16% | +2% | - | |