Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.79 | 311.89 | 480.83 | 1,077.8 | 1,302.72 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.39% | +10.29% | +54.17% | +124.15% | +20.87% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.64 | 33.89 | 162.28 | 629.73 | 780.1 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.62% | -42.21% | +378.82% | +288.04% | +23.88% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.15 | 277.99 | 318.55 | 448.07 | 522.62 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +83.28% | +24.02% | +14.59% | +40.66% | +16.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.84 | 5.01 | 17.3 | 40.23 | 24.28 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +200.46% | -57.66% | +245.07% | +132.62% | -39.65% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 212.31 | 272.98 | 301.26 | 407.84 | 498.34 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +79.38% | +28.58% | +10.36% | +35.38% | +22.19% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.47 | 157.33 | 125.94 | 114.67 | 148.11 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.42 | 125.39 | 136.05 | 174.6 | 223.81 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243.36 | 304.93 | 291.14 | 347.91 | 422.64 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +138.27% | +25.3% | -4.52% | +19.5% | +21.48% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.62 | 70.86 | 68.15 | 66.58 | 65.38 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243.36 | 304.93 | 291.14 | 347.91 | 422.64 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +138.27% | +25.3% | -4.52% | +19.5% | +21.48% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.62 | 70.86 | 68.15 | 66.58 | 65.38 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.82 | 77.83 | 71.42 | 68.67 | 102.26 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.53 | 227.1 | 219.72 | 279.23 | 320.39 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.53 | 227.1 | 219.72 | 279.23 | 320.39 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +133.46% | +25.8% | -3.25% | +27.09% | +14.74% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.13% | 52.78% | 51.43% | 53.44% | 49.56% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.47 | 20.87 | 25.98 | 34.67 | 36.73 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 166.06 | 206.23 | 193.74 | 244.56 | 283.65 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.85 | 4.78 | 4.49 | 5.66 | 6.32 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +143.48% | +24.02% | -6.04% | +26.06% | +11.77% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.85 | 4.76 | 4.47 | 5.64 | 6.3 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +143.67% | +23.64% | -6.09% | +26.17% | +11.7% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.11 | 43.17 | 43.16 | 43.22 | 44.86 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.17 | 43.33 | 43.32 | 43.35 | 45 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | 0.24 | 0.28 | 0.32 | 0.36 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.53% | +14.29% | +16.67% | +14.29% | +12.5% | |