Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,610.4 | 24,412.23 | 29,708.41 | 25,881.01 | 25,799.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,055.22 | 4,576.38 | 6,512.94 | 6,704.33 | 7,332.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,135.5 | 3,664.05 | 5,482.34 | 5,640.19 | 6,262.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,019.75 | 3,609.07 | 5,087.41 | 4,836.97 | 5,107.45 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,164.45 | 60,135.54 | 65,473.82 | 62,394.66 | 70,619.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,350.55 | 14,499.82 | 8,968.44 | 12,527.2 | 17,487.32 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,450.39 | 26,883.35 | 33,503.82 | 37,339.08 | 40,849.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,480.08 | -561.51 | 1,402.29 | 2,142.41 | -73.39 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,071.81 | 6,508.51 | 6,995.17 | 8,917.3 | 8,476.22 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,685.66 | 385.29 | -1,821.49 | -4,716.34 | -7,862.54 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,628.05 | -6,788.26 | -5,256.72 | -10,376.35 | -1,047 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,629.13 | -80.67 | 521.59 | -6,137.71 | -361.86 | |