Metawater Co Ltd (9551)

Tokyo

Currency in JPY

2,975.0

+42.0(+1.43%)

Delayed Data·06:51:19

Fair Value

Unlock Value

Day's Range

2,951.0

3,005.0

52 wk Range

1,658.0

3,045.0

9551 Income Statement

Featured here, the Income Statement (earnings report) for Metawater Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

133,355

135,557

150,716

165,561

179,094

Total Revenues Growth

aa.aa

+3.6%

+1.65%

+11.18%

+9.85%

+8.17%

Cost Of Revenues

aa.aa

103,736

107,065

120,428

131,158

140,380

Gross Profit

aa.aa

29,619

28,492

30,288

34,403

38,714

Gross Profit Growth

aa.aa

+10.2%

-3.8%

+6.3%

+13.59%

+12.53%

Gross Profit Margin %

aa.aa

22.21%

21.02%

20.1%

20.78%

21.62%

Other Operating Expenses, Total

aa.aa

18,755

20,344

21,598

24,499

28,087

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+0.55%	+8.47%	+6.16%	+13.43%	+14.65%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,100	2,015	2,070	2,129	2,352
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	16,401	18,000	19,268	21,858	24,769
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	254	329	260	512	966

Operating Income

aa.aa

10,864

8,148

8,690

9,904

10,627

Operating Income Growth

aa.aa

+32.1%

-25%

+6.65%

+13.97%

+7.3%

EBIT Margin %

aa.aa

8.15%

6.01%

5.77%

5.98%

5.93%

Net Interest Expenses

aa.aa

-18

-17

-27

Net Interest Expenses Growth

aa.aa

+32.43%

+4.08%

-135.29%

+5.56%

-58.82%

Interest Expense, Total

aa.aa

-153

-158

-220

-233

-296

Interest And Investment Income

aa.aa

202

209

202

216

269

Other Non Operating Expenses, Total

aa.aa

319

636

669

523

-312

EBT, Excl. Unusual Items

aa.aa

11,232

8,835

9,341

10,410

10,288

Gain (Loss) On Sale Of Assets

aa.aa

-76

-84

-81

-21

-104

Other Unusual Items, Total

aa.aa

-90

EBT, Incl. Unusual Items

aa.aa

11,052

8,751

9,067

10,489

9,859

EBT, Incl. Unusual Items Growth

aa.aa

+35.92%

-20.82%

+3.61%

+15.68%

-6.01%

EBT, Incl. Unusual Items Margin

aa.aa

8.29%

6.46%

6.02%

6.34%

5.5%

Income Tax Expense

aa.aa

4,492

2,853

2,572

3,124

2,566

Net Income to Company

aa.aa

6,560

5,898

6,495

7,365

7,293

Minority Interest

aa.aa

-18

347

-243

-490

-441

Net Income

aa.aa

6,542

6,245

6,252

6,875

6,852

Net Income Growth

aa.aa

+15.24%

-4.54%

+0.11%

+9.96%

-0.33%

Net Income Margin %

aa.aa

4.91%

4.61%

4.15%

3.83%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

6,542

6,245

6,252

6,875

6,852

Basic EPS - Continuing Operations

aa.aa

150.5

143.38

143.45

157.66

157.04

Basic EPS - Continuing Operations Growth

aa.aa

+30.03%

-4.73%

+0.05%

+9.9%

-0.39%

Diluted EPS - Continuing Operations

aa.aa

150.5

143.38

143.45

157.66

157.04

Diluted EPS - Continuing Operations Growth

aa.aa

+30.03%

-4.73%

+0.05%

+9.9%

-0.39%

Basic Weighted Average Shares Outstanding

aa.aa

43.47

43.55

43.58

43.61

43.63

Diluted Weighted Average Shares Outstanding

aa.aa

43.47

43.55

43.58

43.61

43.63

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+12.68%

+5%

+9.52%

+8.7%

EBITDA

aa.aa

12,304

9,859

10,597

12,348

13,554

EBITDA Growth

aa.aa

+29.93%

-19.87%

+7.49%

+16.52%

+9.77%

EBITDA Margin %

aa.aa

9.23%

7.27%

7.03%

7.46%

7.57%

EBIT

aa.aa

10,864

8,148

8,690

9,904

10,627

* In Millions of JPY (except for per share items)

NSE 30

5,152.36

-13.89

-0.27%

NSE All Share

141,248.77

-512.60

-0.36%

US 30

45,636.50

+71.4

+0.16%

US 500

6,472.60

-8.8

-0.14%

FTSE 100

9,255.50

-10.30

-0.11%

DAX

24,046.21

-106.66

-0.44%

South Africa Top 40

94,362.42

-384.66

-0.41%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	11.000	-1.79%	108.49M
Access Holdings	27.20	-1.09%	39.34M
First HoldCo	32.50	0.00%	35.78M
Aradel Holdings	510.00	0.00%	8.03M
BUA Foods	590.00	0.00%	2.33M
Nestle Nigeria	1,890.00	0.00%	676.78K
Seplat Petroleum	5,379.30	0.00%	489.84K

Name	Last	Chg. %	Vol.
Deap Capital Management Trust	1.74	+4.82%	2.55M
Honeywell Flour Mills Plc	22.500	+4.17%	1.51M
Tantalizers	2.59	+3.60%	2.35M
Afriprud	16.50	+3.13%	2.20M
UBA	49.50	+2.27%	6.87M
United Capital	19.300	+1.85%	2.81M
Oando Plc	53.95	+1.79%	4.42M

Name	Last	Chg. %	Vol.
Cornerst	6.39	-10.00%	1.70M
Rtbriscoe	3.06	-10.00%	2.44M
Abctrans	4.51	-9.80%	1.48M
Nigerian Exchange	53.55	-9.70%	1.45M
Mutual Benefits Assurance	4.06	-9.58%	16.53M
Caverton Offshore Support	6.400	-8.83%	7.05M
Sovereign Trust Insurance Plc	2.60	-8.77%	12.89M

Trending Stocks

Name	Last	Chg. %	Vol.
Ellah Lakes	14.95	-2.29%	10.57M
MTN Nigeria	435.00	0.00%	2.23M
Mutual Benefits Assurance	4.06	-9.58%	16.53M
VFD PLC	11.00	-5.98%	12.63M
Guaranty Trust Holding	95.00	-3.06%	9.37M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaaa	5,379.30	+46.90%	7,902.19
Aa A Aaaaa	520.00	+35.68%	705.54
Aaaaaaaa A	1,890.00	+30.33%	2,463.24
Aaaaa Aaaaaaaaaa	151.80	+29.68%	196.85
A Aaaa	70.20	+26.05%	88.49
Aaaaaaaa Aaa	640.00	+21.59%	778.18

Name	Last	Upside	Fair Value
Aa Aaaa	5,379.30	+46.90%	7,902.19
Aa A Aaaaa	520.00	+35.68%	705.54
Aaaaaaaa A	1,890.00	+30.33%	2,463.24
Aaaaa Aaaaaaaaaa	151.80	+29.68%	196.85
A Aaaa	70.20	+26.05%	88.49
Aaaaaaaa Aaa	640.00	+21.59%	778.18

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Metawater Co Ltd (9551)

9551 Income Statement

Trending Stocks