Period Ending: | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.03 | 86.33 | 77.45 | 67.45 | 64.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.15% | -11.02% | -10.29% | -12.91% | -4.93% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.73 | 31.04 | 20.42 | 13.4 | 9.89 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.27% | -23.79% | -34.22% | -34.36% | -26.25% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.3 | 55.29 | 57.03 | 54.05 | 54.24 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.07% | -1.79% | +3.15% | -5.24% | +0.36% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.65 | 25.71 | 17.58 | 3.73 | -0.59 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +429.38% | +54.44% | -31.64% | -78.81% | -115.84% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.65 | 29.58 | 39.45 | 50.32 | 54.83 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.25% | -25.4% | +33.38% | +27.54% | +8.96% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.47 | 8.17 | 7.56 | 7.21 | 7.34 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.08 | 45.31 | 46.3 | 43.73 | 45.7 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.04 | -7.56 | 0.72 | 13.8 | 16.48 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84.1% | -348.65% | +109.54% | +1,814.56% | +19.35% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.59 | -20.02 | 1.53 | 23.99 | 26.5 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 2.5 | 2 | 3 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.04 | -10.06 | -1.28 | 10.8 | 16.48 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84.1% | -430.89% | +87.29% | +944.72% | +52.49% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.59 | -26.65 | -2.72 | 18.78 | 26.5 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.21 | -2.99 | -0.35 | 4.37 | 5.35 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.84 | -7.07 | -0.93 | 6.43 | 11.12 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.84 | -7.07 | -0.93 | 6.43 | 11.12 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84.93% | -485.4% | +86.89% | +793.64% | +72.99% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.98% | -18.73% | -1.97% | 11.18% | 17.89% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 2.3 | 2.41 | 2.41 | 0.87 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.84 | -9.37 | -3.34 | 4.02 | 10.25 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.17 | -0.86 | -0.28 | 0.31 | 0.63 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84.79% | -607.36% | +67.83% | +210.63% | +105.21% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.17 | -0.86 | -0.28 | 0.3 | 0.62 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84.6% | -607.71% | +67.44% | +207.14% | +106.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.83 | 10.9 | 12.07 | 13.14 | 16.33 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.9 | 10.9 | 12.07 | 13.23 | 16.55 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.16 | 0.04 | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | -75% | - | - | - | |