Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.1 | 173.28 | 260.74 | 375.41 | 468.38 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.26% | +21.1% | +50.47% | +43.98% | +24.77% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.18 | 16.28 | 31.58 | 152.57 | 215.3 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.5% | -10.41% | +93.95% | +383.1% | +41.11% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.92 | 157 | 229.16 | 222.84 | 253.08 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.98% | +25.68% | +45.96% | -2.76% | +13.57% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.49 | 3.82 | 10.12 | 12.28 | 6.26 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +124.67% | -59.78% | +165.09% | +21.42% | -49.06% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.43 | 153.19 | 219.04 | 210.55 | 246.83 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.61% | +32.7% | +42.99% | -3.88% | +17.23% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17 | 23.7 | 26.59 | 27.9 | 23.83 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.52 | 87.31 | 148.74 | 131.54 | 173.58 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.92 | 89.57 | 96.9 | 106.92 | 97.08 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.45% | +54.65% | +8.18% | +10.34% | -9.2% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.73 | 50.64 | 39.45 | 44.84 | 35.87 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.92 | 89.57 | 96.9 | 106.92 | 97.08 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.45% | +54.65% | +8.18% | +10.34% | -9.2% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.73 | 50.64 | 39.45 | 44.84 | 35.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.45 | 29.02 | 37.47 | 29.65 | 30.4 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.47 | 60.56 | 59.43 | 77.27 | 66.69 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.47 | 60.56 | 59.43 | 77.27 | 66.69 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.97% | +53.44% | -1.87% | +30.03% | -13.7% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.8% | 34.23% | 24.19% | 32.4% | 24.64% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.34 | 0.74 | 0.14 | 0.37 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.12 | 59.82 | 59.28 | 76.9 | 66.69 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.76 | 6.64 | 5.42 | 6.95 | 5.97 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.03% | +39.49% | -18.28% | +28.18% | -14.21% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.66 | 6.45 | 5.29 | 6.91 | 5.93 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.9% | +38.41% | -17.98% | +30.62% | -14.18% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.22 | 9.01 | 10.93 | 11.06 | 11.18 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.4 | 9.27 | 11.2 | 11.13 | 11.26 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |