Metropolitan Land Tbk (MTLA)

Jakarta

Currency in IDR

440

-8(-1.79%)

Closed·10:00:00

Fair Value

Unlock Value

Day's Range

430

462

52 wk Range

378

515

MTLA Income Statement

Featured here, the Income Statement (earnings report) for Metropolitan Land Tbk, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

1,110,650

1,199,074

1,384,828

1,704,996

2,020,780

Total Revenues Growth

aa.aa

-20.88%

+7.96%

+15.49%

+23.12%

+18.52%

Cost Of Revenues

aa.aa

529,850

598,691

673,535

822,829

1,080,727

Gross Profit

aa.aa

580,800

600,383

711,293

882,167

940,053

Gross Profit Growth

aa.aa

-26.06%

+3.37%

+18.47%

+24.02%

+6.56%

Gross Profit Margin %

aa.aa

52.29%

50.07%

51.36%

51.74%

46.52%

Other Operating Expenses, Total

aa.aa

266,287

249,567

266,316

327,808

365,569

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-17.39%	-6.28%	+6.71%	+23.09%	+11.52%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	266,287	249,567	266,316	327,808	365,569
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

314,513

350,816

444,977

554,359

574,484

Operating Income Growth

aa.aa

-32.1%

+11.54%

+26.84%

+24.58%

+3.63%

EBIT Margin %

aa.aa

28.32%

29.26%

32.13%

32.51%

28.43%

Net Interest Expenses

aa.aa

13,770

15,484

25,385

28,712

19,904

Net Interest Expenses Growth

aa.aa

+397.22%

+12.45%

+63.94%

+13.11%

-30.68%

Interest Expense, Total

aa.aa

-17,567

-13,633

-6,303

-3,377

-2,058

Interest And Investment Income

aa.aa

31,337

29,117

31,688

32,089

21,962

Other Non Operating Expenses, Total

aa.aa

6,679

-5,926

6,269

-16,593

18,583

EBT, Excl. Unusual Items

aa.aa

334,962

360,374

476,631

566,478

612,971

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

70,215

EBT, Incl. Unusual Items

aa.aa

334,962

430,589

476,631

566,478

612,971

EBT, Incl. Unusual Items Growth

aa.aa

-39.35%

+28.55%

+10.69%

+18.85%

+8.21%

EBT, Incl. Unusual Items Margin

aa.aa

30.16%

35.91%

34.42%

33.22%

30.33%

Income Tax Expense

aa.aa

48,655

49,923

58,697

73,568

82,954

Net Income to Company

aa.aa

286,307

380,666

417,934

492,910

530,017

Minority Interest

aa.aa

-14,008

-8,649

-22,624

-75,308

-60,767

Net Income

aa.aa

272,299

372,017

395,310

417,602

469,250

Net Income Growth

aa.aa

-44.08%

+36.62%

+6.26%

+5.64%

+12.37%

Net Income Margin %

aa.aa

24.52%

31.03%

28.55%

24.49%

23.22%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

272,299

372,017

395,310

417,602

469,250

Basic EPS - Continuing Operations

aa.aa

35.57

48.6

51.64

54.55

61.3

Basic EPS - Continuing Operations Growth

aa.aa

-44.08%

+36.62%

+6.26%

+5.64%

+12.37%

Diluted EPS - Continuing Operations

aa.aa

35.57

48.6

51.64

54.55

61.3

Diluted EPS - Continuing Operations Growth

aa.aa

-44.08%

+36.62%

+6.26%

+5.64%

+12.37%

Basic Weighted Average Shares Outstanding

aa.aa

7,655.13

Diluted Weighted Average Shares Outstanding

aa.aa

7,655.13

Dividend Per Share

aa.aa

7.11

8.5

10.3

10.91

Dividend Per Share Growth

aa.aa

+12.86%

+19.55%

+21.18%

+5.92%

EBITDA

aa.aa

380,715

411,455

514,840

635,045

666,194

EBITDA Growth

aa.aa

-28.41%

+8.07%

+25.13%

+23.35%

+4.91%

EBITDA Margin %

aa.aa

34.28%

34.31%

37.18%

37.25%

32.97%

EBIT

aa.aa

314,513

350,816

444,977

554,359

574,484

* In Millions of IDR (except for per share items)

NSE 30

5,057.25

-53.01

-1.04%

NSE All Share

137,913.97

-1,364.70

-0.98%

US 30

44,624.80

+163.5

+0.37%

US 500

6,425.90

+62.9

+0.99%

FTSE 100

9,168.15

+31.21

+0.34%

DAX

24,332.69

+60.04

+0.25%

South Africa Top 40

91,405.64

-191.99

-0.21%

Market Movers

Name	Last	Chg. %	Vol.
First HoldCo	32.05	-8.17%	5.22M
Lafarge Africa	158.00	+4.64%	5.13M
Transcorp	52.000	+1.96%	3.46M
MTN Nigeria	487.90	+3.57%	1.64M
Guaranty Trust Holding	100.05	-1.86%	1.49M
Betaglas	410.90	+9.87%	416.41K
Aradel Holdings	525.00	+2.12%	283.45K

Name	Last	Chg. %	Vol.
Chellarams	11.55	+10.00%	8.80K
UAC Of Nigeria	80.30	+10.00%	683.36K
Guinness Nigeria	117.05	+9.96%	8.58K
Betaglas	410.90	+9.87%	416.41K
Caverton Offshore Support	8.980	+9.78%	1.80M
Mecure Industries	15.85	+9.69%	286.10K
Juli	10.20	+9.68%	2.06K

Name	Last	Chg. %	Vol.
Geregu Power	1,027.40	-10.00%	462.00
Total Nig	634.50	-10.00%	15.08K
Chams	2.70	-10.00%	4.74M
FTN Cocoa Processors PLC	5.67	-10.00%	5.98M
Transcorp Power	288.00	-10.00%	3.60K
Conoil	211.10	-9.98%	1.47K
Fidson	42.900	-2.28%	227.74K

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	487.90	+3.57%	1.64M
Guaranty Trust Holding	100.05	-1.86%	1.49M
Okomu Oil Palm	1,150.00	+9.52%	5.05K
Dangote Sugar	75.00	+5.41%	887.88K
Initiates	14.80	-1.33%	114.46K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaa Aaaaaaa Aaa	500.00	+38.81%	694.05
Aaaaaaaaaaaa	5,500.00	+30.99%	7,204.45
A Aaaaaa Aaa Aaaa	66.50	+25.53%	83.48
Aaaaaa Aaaaaa	130.00	+24.29%	161.58

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Metropolitan Land Tbk (MTLA)

MTLA Income Statement

Trending Stocks