Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2020 01/01 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,997.02 | 6,529.01 | 2,273.92 | 754.65 | 1,571.91 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 289.82 | 185.75 | 184.58 | 77.95 | 113.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.34 | -123.56 | -21.97 | -139.25 | -80.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -368.29 | -193.68 | 16.49 | -95.54 | -105.99 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,225.85 | 1,538.12 | 737.42 | 559.85 | 435.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,518.51 | 1,025.94 | 230.62 | 192.67 | 215.16 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 704.12 | 496.74 | 477.49 | 343.28 | 213.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 276.16 | -131.65 | 345.46 | 218.07 | -58.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.41 | -162.5 | 398.16 | 204.7 | -135.78 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.26 | 83.65 | 64.67 | -26.9 | 2.55 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.85 | -191.51 | -412.03 | -43.7 | -19.51 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.78 | -270.37 | 49.48 | 134.86 | -151.81 | |