Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189.38 | 143.87 | 88.19 | 84.37 | 91.89 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.99 | 65.27 | 38.49 | 21.22 | 6.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.68 | -40.61 | -39.7 | -41.37 | -31.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.13 | -44.35 | -43.21 | -49.32 | -35.85 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.34 | 190.72 | 193.8 | 165.74 | 137.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.01 | 60.25 | 109.19 | 102.17 | 88.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.95 | 124.15 | 79.91 | 58.21 | 42.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.21 | 3.65 | -59.1 | 31.34 | -34.41 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.19 | -11.02 | -75.93 | 14.62 | -35.21 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.57 | 6.68 | 15.03 | -0.2 | -0.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.1 | -10.74 | 39.3 | 8.13 | 3.63 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.53 | -15.84 | -20.99 | 22.6 | -31.65 | |