Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 913.44 | 1,149.13 | 1,366.78 | 1,101.2 | 990.16 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.05 | 120.58 | 281.8 | 191.27 | 184.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -141.33 | -92.4 | 62.65 | -7.03 | -21.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.77 | -129.41 | 64.53 | 26.47 | 31.14 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,326.79 | 3,320.28 | 3,325.28 | 3,098.84 | 3,333.98 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,110.08 | 1,407.64 | 1,344.44 | 1,336.58 | 1,385.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,288.37 | 1,090.26 | 1,339.13 | 1,311.46 | 1,398.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -176.19 | 56.3 | -171.59 | 43.03 | -75.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.65 | -24.89 | 284.32 | 184.4 | 158.93 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -145.06 | -72.91 | 65.35 | 121.69 | -243.68 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -375.9 | 358.43 | -552.39 | -231.1 | -112.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -439.73 | 236.11 | -123.51 | 74.5 | -114.1 | |