Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,518.79 | 2,528.43 | 2,816.28 | 4,029.43 | 5,839.43 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324.4 | 484.76 | 391.39 | 619.52 | 837.44 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.33 | 302.57 | 214.36 | 364 | 538.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.85 | 146.06 | 97.04 | 94.78 | 237.68 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,952.33 | 3,735.86 | 4,430.47 | 4,897.54 | 5,268.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,307.56 | 1,222.6 | 2,124.22 | 2,219.18 | 2,468.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,779.18 | 1,904.48 | 1,948.75 | 1,971.37 | 2,179.14 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.58 | 270.76 | 81.52 | -50.45 | 550.27 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.46 | 400.34 | 146.05 | 298.99 | 916.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.81 | -18.29 | -15.15 | -208.25 | -191.02 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -233.51 | -368.1 | -82.35 | -153.61 | -496.97 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99.36 | 13.39 | 52.45 | -61.63 | 263.09 | |