Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.24 | 331.46 | 438.73 | 458.03 | 502.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.13 | 166.24 | 206.44 | 224.83 | 224.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.7 | 52.02 | 50.28 | 35.04 | 30.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.63 | 47.19 | 59.01 | 46.72 | 35.52 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 443.12 | 489.69 | 584.18 | 1,356.03 | 1,460.57 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.69 | 143.07 | 160.18 | 148.67 | 252.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 271.86 | 309.07 | 364.01 | 1,190.96 | 1,171.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.78 | -6.57 | -20.44 | -263.49 | -256.01 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.85 | 87.56 | 75.07 | 57.54 | 9.85 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.85 | -59.38 | -101.25 | -674.72 | -34.11 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.28 | -22.42 | -3.21 | 710.06 | 27.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.75 | 5.23 | -18.96 | 94.92 | 4.13 | |