Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.48 | 93.7 | 87.21 | 86.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.48 | 93.7 | 87.21 | 86.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.05 | 64.04 | 53.97 | 47.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.8 | 43.55 | 28.62 | 37.03 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 924.86 | 1,171.91 | 791.42 | 905.03 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253.81 | 410.09 | 284.15 | 324.31 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.86 | 278.3 | 258.61 | 291.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -309.07 | -151.33 | 246.92 | -44.97 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.76 | -2.47 | -13.72 | -1.16 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 347.28 | 119 | -222.68 | 29.75 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.44 | -34.7 | 10.64 | -16.38 | |