Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87,250.91 | 78,132.73 | 65,015.52 | 49,215.81 | 37,122.15 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,878.87 | 25,272 | 29,336.46 | 29,094.94 | 28,130.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,233.53 | 172,104.93 | 2,358.61 | 1,410.96 | 11,160.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -207,758.46 | 126,811.44 | 77,838.44 | 11,681.28 | 8,769.45 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 305,880.54 | 246,567.53 | 224,642.31 | 209,255.72 | 179,482.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 459,092.91 | 355,033.2 | 153,732.38 | 128,201.46 | 178,747.91 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -537,942.54 | -411,012.31 | -324,872.04 | -312,948.04 | -309,203.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85,062.95 | -45,729.71 | 32,600.52 | 11,602.22 | 13,796.14 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,574.32 | 3,208.42 | 9,689.34 | 5,017.67 | 8,115.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14,558.52 | -255.62 | 24,712.19 | -4,006.16 | -7,284.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,837.48 | -3,674.64 | -33,411.53 | -3,349.66 | 126.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,821.68 | -721.84 | 990 | -2,338.16 | 957.74 | |