Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156,414 | 182,260 | 297,929 | 421,070 | 674,232 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.15% | +16.52% | +63.46% | +41.33% | +60.12% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,166 | 102,671 | 235,916 | 301,717 | 564,040 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.8% | +5.67% | +129.78% | +27.89% | +86.94% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,248 | 79,589 | 62,013 | 119,353 | 110,192 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.84% | +34.33% | -22.08% | +92.46% | -7.68% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,908 | 8,119 | 25,922 | 24,123 | 41,565 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +177.2% | -57.06% | +219.28% | -6.94% | +72.3% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,340 | 71,470 | 36,091 | 95,230 | 68,627 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.88% | +77.17% | -49.5% | +163.86% | -27.94% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,523 | -9,037 | 7,350 | 21,480 | -205 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,511 | 29,458 | 34,988 | 42,714 | 45,424 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,352 | 32,975 | 8,453 | 73,996 | 22,998 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +143.1% | -14.02% | -74.37% | +775.38% | -68.92% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.07 | 52.82 | 19.46 | 63.4 | 33.61 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 826 | 480 | 0 | 725 | 399 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,526 | 32,495 | 8,453 | 73,271 | 22,599 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +148.3% | -13.41% | -73.99% | +766.8% | -69.16% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.69 | 52.05 | 19.46 | 62.78 | 33.03 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,517 | 6,296 | 986 | 13,493 | 1,712 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,009 | 26,199 | 7,467 | 59,778 | 20,887 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,009 | 26,199 | 7,467 | 59,778 | 20,887 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +150.97% | -12.7% | -71.5% | +700.56% | -65.06% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.13% | 41.96% | 17.19% | 51.22% | 30.53% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,233 | - | - | 3,417 | 4,854 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,776 | 26,199 | 7,467 | 56,361 | 16,033 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.9 | 0.71 | 0.3 | 1.69 | 0.48 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +178.51% | -20.9% | -57.75% | +461.99% | -71.55% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.9 | 0.71 | 0.3 | 1.69 | 0.48 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +178.51% | -20.9% | -57.75% | +461.99% | -71.55% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,829.71 | 36,900 | 24,890 | 33,429.71 | 33,429.71 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,829.71 | 36,900 | 24,890 | 33,429.71 | 33,429.71 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |