Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 353,806.84 | 436,702.26 | 568,500.87 | 531,030.8 | 586,886.44 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,623.01 | 92,327.52 | 127,971.42 | 125,177.6 | 148,862.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,538.76 | 34,228.12 | 58,830.87 | 53,194.56 | 43,549.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,648.36 | 11,667.63 | 38,586.1 | 32,536.55 | 18,133.31 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426,126.65 | 452,968.4 | 507,658.56 | 531,150.37 | 931,818.09 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124,651.55 | 161,330.5 | 174,975.17 | 207,860.86 | 354,644.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109,432.67 | 133,232.12 | 176,073.85 | 205,401.63 | 271,839.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,216.1 | 5,046.96 | 2,095.49 | 7,374.43 | -45,398.26 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,127.94 | 25,479.27 | 45,009.47 | 54,418.89 | 21,984.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34,172.02 | 9,781.59 | -18,137.45 | -42,854.11 | -284,610.2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,701.41 | -27,356.27 | -2,876.19 | 7,784.73 | 264,462.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,594.2 | 7,756.29 | 22,377.27 | 18,823.2 | 4,984.36 | |