Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 513.3 | 619.64 | 799.53 | 1,151.24 | 1,570.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.97 | 225.76 | 266.47 | 399.79 | 526.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.18 | 84.75 | 105.3 | 194.04 | 270.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100.12 | 82.95 | 105.92 | 155.84 | 251.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,077.26 | 2,693.53 | 2,819.25 | 3,438.23 | 4,148.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 416.19 | 663.33 | 382.84 | 584.35 | 787.22 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 999.81 | 1,071.76 | 1,178.03 | 1,337.58 | 1,536.07 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301.23 | -14.81 | 67.03 | -43.47 | -35.39 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.84 | 95.35 | 77.96 | -150.74 | 6.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.81 | -12.25 | -13.17 | 0.46 | -53.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.35 | -18.76 | 11.5 | 217.22 | 121.02 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.37 | 64.34 | 76.29 | 66.94 | 73.96 | |