Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.5 | 0.89 | 0.89 | 311.9 | 319.97 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.3 | -3.17 | -3.92 | 116.4 | 114.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.13 | -5.12 | -13.99 | -27.23 | -15.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.94 | 9.44 | -22.53 | 33.15 | -24.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 212.51 | 140.16 | 25.05 | 449.63 | 444.55 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.38 | 41.67 | 4.03 | 287.12 | 299.81 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.39 | 96.09 | 20.58 | 89.35 | 89.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.23 | -11.58 | -9.82 | 13.85 | 9.93 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.5 | -5.28 | -13.21 | -2.24 | -0.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.25 | 55.99 | -7.91 | -5.53 | -5.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.53 | -28.34 | -21.66 | 24.1 | 17.86 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.28 | 22.38 | -42.78 | 15.92 | 12.88 | |