Multi Bintang Indonesia Tbk (MLBI)

Jakarta

Currency in IDR

6,025

+50(+0.84%)

Closed·10:02:37

Fair Value

Unlock Value

Day's Range

5,975

6,075

52 wk Range

5,500

7,200

MLBI Income Statement

Featured here, the Income Statement (earnings report) for Multi Bintang Indonesia Tbk, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

1,985,009

2,473,681

3,114,907

3,322,282

3,383,969

Total Revenues Growth

aa.aa

-46.52%

+24.62%

+25.92%

+6.66%

+1.86%

Cost Of Revenues

aa.aa

1,044,783

1,111,984

1,191,216

1,302,154

1,288,566

Gross Profit

aa.aa

940,226

1,361,697

1,923,691

2,020,128

2,095,403

Gross Profit Growth

aa.aa

-58.85%

+44.83%

+41.27%

+5.01%

+3.73%

Gross Profit Margin %

aa.aa

47.37%

55.05%

61.76%

60.81%

61.92%

Other Operating Expenses, Total

aa.aa

511,784

465,451

666,769

608,832

650,178

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-20.09%	-9.05%	+43.25%	-8.69%	+6.79%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	512,439	462,607	666,792	609,470	654,284
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-655	2,844	-23	-638	-4,106

Operating Income

aa.aa

428,442

896,246

1,256,922

1,411,296

1,445,225

Operating Income Growth

aa.aa

-73.95%

+109.19%

+40.24%

+12.28%

+2.4%

EBIT Margin %

aa.aa

21.58%

36.23%

40.35%

42.48%

42.71%

Net Interest Expenses

aa.aa

-46,319

-8,050

-10,869

-10,875

8,559

Net Interest Expenses Growth

aa.aa

-227.27%

+82.62%

-35.02%

-0.06%

+178.7%

Interest Expense, Total

aa.aa

-63,650

-20,914

-21,931

-26,838

-28,180

Interest And Investment Income

aa.aa

17,331

12,864

11,062

15,963

36,739

Other Non Operating Expenses, Total

aa.aa

14,347

-10,415

434

-2,701

-5,860

EBT, Excl. Unusual Items

aa.aa

396,470

877,781

1,246,487

1,397,720

1,447,924

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

EBT, Incl. Unusual Items

aa.aa

396,470

877,781

1,246,487

1,397,720

1,447,924

EBT, Incl. Unusual Items Growth

aa.aa

-75.63%

+121.4%

+42%

+12.13%

+3.59%

EBT, Incl. Unusual Items Margin

aa.aa

19.97%

35.48%

40.02%

42.07%

42.79%

Income Tax Expense

aa.aa

110,853

211,931

321,581

331,253

305,678

Net Income to Company

aa.aa

285,617

665,850

924,906

1,066,467

1,142,246

Minority Interest

aa.aa

-168

-139

-289

-298

Net Income

aa.aa

285,666

665,682

924,767

1,066,178

1,141,948

Net Income Growth

aa.aa

-76.31%

+133.03%

+38.92%

+15.29%

+7.11%

Net Income Margin %

aa.aa

14.39%

26.91%

29.69%

32.09%

33.75%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

285,666

665,682

924,767

1,066,178

1,141,948

Basic EPS - Continuing Operations

aa.aa

135.58

315.94

438.9

506.02

541.98

Basic EPS - Continuing Operations Growth

aa.aa

-76.31%

+133.03%

+38.92%

+15.29%

+7.11%

Diluted EPS - Continuing Operations

aa.aa

135.58

315.94

438.9

506.02

541.98

Diluted EPS - Continuing Operations Growth

aa.aa

-76.31%

+133.03%

+38.92%

+15.29%

+7.11%

Basic Weighted Average Shares Outstanding

aa.aa

2,107

Diluted Weighted Average Shares Outstanding

aa.aa

2,107

Dividend Per Share

aa.aa

475

408.45

288

506

542

Dividend Per Share Growth

aa.aa

+910.64%

-14.01%

-29.49%

+75.69%

+7.11%

EBITDA

aa.aa

693,992

1,221,604

1,488,016

1,692,621

1,733,478

EBITDA Growth

aa.aa

-63.32%

+76.03%

+21.81%

+13.75%

+2.41%

EBITDA Margin %

aa.aa

34.96%

49.38%

47.77%

50.95%

51.23%

EBIT

aa.aa

428,442

896,246

1,256,922

1,411,296

1,445,225

* In Millions of IDR (except for per share items)

NSE 30

5,159.72

+24.04

+0.47%

NSE All Share

140,553.75

+690.23

+0.49%

US 30

43,759.00

-372.0

-0.84%

US 500

6,285.30

-54.3

-0.86%

FTSE 100

9,090.28

-42.53

-0.47%

DAX

23,665.94

-418.13

-1.74%

South Africa Top 40

89,525.60

-1,255.77

-1.38%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	10.300	+3.00%	42.94M
Access Holdings	28.35	+1.61%	8.35M
Oando Plc	53.10	-10.00%	1.92M
Nigerian Breweries	77.05	0.00%	1.21M
Guaranty Trust Holding	100.80	+0.30%	956.87K
Nahco	107.900	+8.88%	589.19K
Aradel Holdings	526.00	-0.75%	235.64K

Name	Last	Chg. %	Vol.
Okomu Oil Palm	1,155.00	+10.00%	17.85K
Guinness Nigeria	128.75	+10.00%	940.00
Union Dicon Salt	9.90	+10.00%	2.06K
Berger Paints	37.75	+9.90%	13.16K
Mecure Industries	17.40	+9.78%	654.62K
John Holt PLC	8.00	+9.59%	11.62K
Custodian Allied	39.30	+9.17%	22.81K

Name	Last	Chg. %	Vol.
Total Nig	638.00	-9.50%	74.63K
Oando Plc	53.10	-10.00%	1.97M
Geregu Power	1,027.40	-10.00%	2.02K
Transcorp Power	288.00	-10.00%	10.20K
Conoil	211.10	-9.98%	5.58K
Academy Press	10.14	-9.95%	15.86K
Juli	8.40	-9.68%	550.00

Trending Stocks

Name	Last	Chg. %	Vol.
Dangote Sugar	70.00	-4.76%	1.19M
UAC Of Nigeria	87.95	+9.53%	421.82K
Access Holdings	28.35	+1.61%	8.35M
Okomu Oil Palm	1,155.00	+10.00%	17.69K
Oando Plc	53.10	-10.00%	1.92M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaaaaaaaaaa	527.80	+38.51%	731.06
Aa Aa	5,550.00	+31.43%	7,294.37
A Aaaaaaa	66.00	+28.26%	84.65
Aaaa Aaa	142.00	+20.66%	171.34

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Multi Bintang Indonesia Tbk (MLBI)

MLBI Income Statement

Trending Stocks