Multi Bintang Indonesia Tbk (MLBI)

Jakarta

Currency in IDR

5,975

+25(+0.42%)

Closed·10:39:59

Fair Value

Unlock Value

Day's Range

5,950

6,000

52 wk Range

5,500

7,200

MLBI Income Statement

Featured here, the Income Statement (earnings report) for Multi Bintang Indonesia Tbk, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

1,985,009

2,473,681

3,114,907

3,322,282

3,383,969

Total Revenues Growth

aa.aa

-46.52%

+24.62%

+25.92%

+6.66%

+1.86%

Cost Of Revenues

aa.aa

1,044,783

1,111,984

1,191,216

1,302,154

1,288,566

Gross Profit

aa.aa

940,226

1,361,697

1,923,691

2,020,128

2,095,403

Gross Profit Growth

aa.aa

-58.85%

+44.83%

+41.27%

+5.01%

+3.73%

Gross Profit Margin %

aa.aa

47.37%

55.05%

61.76%

60.81%

61.92%

Other Operating Expenses, Total

aa.aa

511,784

465,451

666,769

608,832

650,178

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-20.09%	-9.05%	+43.25%	-8.69%	+6.79%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	512,439	462,607	666,792	609,470	654,284
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-655	2,844	-23	-638	-4,106

Operating Income

aa.aa

428,442

896,246

1,256,922

1,411,296

1,445,225

Operating Income Growth

aa.aa

-73.95%

+109.19%

+40.24%

+12.28%

+2.4%

EBIT Margin %

aa.aa

21.58%

36.23%

40.35%

42.48%

42.71%

Net Interest Expenses

aa.aa

-46,319

-8,050

-10,869

-10,875

8,559

Net Interest Expenses Growth

aa.aa

-227.27%

+82.62%

-35.02%

-0.06%

+178.7%

Interest Expense, Total

aa.aa

-63,650

-20,914

-21,931

-26,838

-28,180

Interest And Investment Income

aa.aa

17,331

12,864

11,062

15,963

36,739

Other Non Operating Expenses, Total

aa.aa

14,347

-10,415

434

-2,701

-5,860

EBT, Excl. Unusual Items

aa.aa

396,470

877,781

1,246,487

1,397,720

1,447,924

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

EBT, Incl. Unusual Items

aa.aa

396,470

877,781

1,246,487

1,397,720

1,447,924

EBT, Incl. Unusual Items Growth

aa.aa

-75.63%

+121.4%

+42%

+12.13%

+3.59%

EBT, Incl. Unusual Items Margin

aa.aa

19.97%

35.48%

40.02%

42.07%

42.79%

Income Tax Expense

aa.aa

110,853

211,931

321,581

331,253

305,678

Net Income to Company

aa.aa

285,617

665,850

924,906

1,066,467

1,142,246

Minority Interest

aa.aa

-168

-139

-289

-298

Net Income

aa.aa

285,666

665,682

924,767

1,066,178

1,141,948

Net Income Growth

aa.aa

-76.31%

+133.03%

+38.92%

+15.29%

+7.11%

Net Income Margin %

aa.aa

14.39%

26.91%

29.69%

32.09%

33.75%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

285,666

665,682

924,767

1,066,178

1,141,948

Basic EPS - Continuing Operations

aa.aa

135.58

315.94

438.9

506.02

541.98

Basic EPS - Continuing Operations Growth

aa.aa

-76.31%

+133.03%

+38.92%

+15.29%

+7.11%

Diluted EPS - Continuing Operations

aa.aa

135.58

315.94

438.9

506.02

541.98

Diluted EPS - Continuing Operations Growth

aa.aa

-76.31%

+133.03%

+38.92%

+15.29%

+7.11%

Basic Weighted Average Shares Outstanding

aa.aa

2,107

Diluted Weighted Average Shares Outstanding

aa.aa

2,107

Dividend Per Share

aa.aa

475

408.45

288

506

542

Dividend Per Share Growth

aa.aa

+910.64%

-14.01%

-29.49%

+75.69%

+7.11%

EBITDA

aa.aa

693,992

1,221,604

1,488,016

1,692,621

1,733,478

EBITDA Growth

aa.aa

-63.32%

+76.03%

+21.81%

+13.75%

+2.41%

EBITDA Margin %

aa.aa

34.96%

49.38%

47.77%

50.95%

51.23%

EBIT

aa.aa

428,442

896,246

1,256,922

1,411,296

1,445,225

* In Millions of IDR (except for per share items)

NSE 30

5,174.82

+9.77

+0.19%

NSE All Share

141,732.50

+166.22

+0.12%

US 30

44,810.10

-128.0

-0.28%

US 500

6,372.20

-23.6

-0.37%

FTSE 100

9,309.20

+21.06

+0.23%

DAX

24,293.34

+16.37

+0.07%

South Africa Top 40

94,120.40

+628.45

+0.67%

Market Movers

Name	Last	Chg. %	Vol.
Fidelitybk	20.700	0.00%	96.07M
Access Holdings	26.95	-1.64%	30.33M
STANBIC IBTC Bank	94.50	-0.53%	11.34M
Zenith Bank	68.30	+0.44%	9.10M
Guaranty Trust Holding	92.80	+2.94%	8.92M
MTN Nigeria	435.00	-2.25%	2.78M
Aradel Holdings	500.00	-3.66%	1.40M

Name	Last	Chg. %	Vol.
Airtel Africa	2,541.50	+10.00%	63.00
SCOA Nigeria	6.050	+10.00%	29.48K
Jaiz Bank	4.40	+10.00%	21.16M
Skye Shelter Fund	274.15	+9.99%	121.93K
Ncr Nigeria	10.50	+9.95%	141.00K
Secure Electronic Tech	1.05	+9.38%	6.31M
Union Dicon Salt	12.00	+7.14%	42.62K

Name	Last	Chg. %	Vol.
University Pre	6.300	-10.00%	1.01M
Thomaswy	3.33	-10.00%	503.48K
Daarcomm	1.17	-10.00%	11.08M
Veritas Kapital	1.80	-10.00%	36.60M
Okomu Oil Palm	918.00	-10.00%	296.47K
International Energy Insurance	3.24	-10.00%	584.81K
Transcorp Power	257.90	-9.98%	612.70K

Trending Stocks

Name	Last	Chg. %	Vol.
Jaiz Bank	4.40	+10.00%	21.16M
Aiico	3.92	-0.51%	20.65M
Ellah Lakes	15.45	+3.69%	9.27M
Guaranty Trust Holding	92.80	+2.94%	8.92M
Champion Brew	17.90	-9.32%	16.28M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A A Aa Aa Aaaaa A	5,379.30	+52.49%	8,202.89
Aaaaa Aaaaaa	520.00	+42.69%	741.99
Aaaaaaaaa Aaa	1,790.10	+37.98%	2,469.98
Aa Aaaaaaaa	64.45	+30.14%	83.88
Aaaaa Aa Aaaa	151.80	+26.08%	191.39
Aaaaaaaaaaaaa Aaa	580.70	+16.59%	677.04

Name	Last	Upside	Fair Value
A A Aa Aa Aaaaa A	5,379.30	+52.49%	8,202.89
Aaaaa Aaaaaa	520.00	+42.69%	741.99
Aaaaaaaaa Aaa	1,790.10	+37.98%	2,469.98
Aa Aaaaaaaa	64.45	+30.14%	83.88
Aaaaa Aa Aaaa	151.80	+26.08%	191.39
Aaaaaaaaaaaaa Aaa	580.70	+16.59%	677.04

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Multi Bintang Indonesia Tbk (MLBI)

MLBI Income Statement

Trending Stocks