Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,540.46 | 1,639.76 | 1,912.97 | 2,007.76 | 2,861.88 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.29 | 16.07 | 259.44 | 234.31 | 396.33 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -244.35 | -198.21 | 42.33 | 17.39 | 96.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -458.26 | 206.77 | 21.56 | 28.56 | 100.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,541.84 | 2,529.09 | 2,193.41 | 2,627.07 | 2,939.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,126.52 | 989.81 | 699.48 | 1,169.59 | 1,355.68 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,312.45 | 1,421.68 | 1,366.21 | 1,303.38 | 1,378.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -807.22 | 1,073.19 | 50.45 | -15.48 | -88.77 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 551.48 | -226.87 | 144.12 | 75.99 | 109.93 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.7 | 1,520.52 | -135.5 | -128.67 | -98.75 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -392.55 | -1,261.07 | -221.87 | -15.9 | -35.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186.87 | 33.81 | -206.3 | -79.3 | 6.68 | |