Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,806.55 | 2,333.91 | 3,422.21 | 4,831.14 | 5,033.05 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 599.37 | 188.34 | 850.09 | 1,864.68 | 1,987.01 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -516.51 | -823.7 | -360.03 | 460.48 | 464.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -351.47 | -719.6 | -338.06 | 414.02 | 493.55 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,661.3 | 13,629.37 | 14,353.52 | 13,623.35 | 12,838.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,013.3 | 2,342.46 | 2,504.49 | 2,406.7 | 2,441.25 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,504.95 | 801.77 | 718.85 | 1,185.95 | 1,535.35 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 600.85 | 593.39 | 731.72 | 1,126.93 | 1,363.98 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 803.16 | 328.68 | 722.1 | 1,449.64 | 1,485.31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -125.98 | -28.18 | -94.43 | -36.92 | -214.85 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -592.33 | -409.56 | -737.65 | -1,251.55 | -1,434.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.85 | -109.06 | -109.98 | 161.17 | -163.94 | |