Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,481.44 | 11,776.51 | 12,875.06 | 12,541.29 | 11,886.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,202.7 | 2,691.33 | 2,621.31 | 3,144.96 | 3,423.88 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,521.14 | 1,838.84 | 1,639.98 | 2,077.45 | 2,339.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,057.48 | 1,163.38 | 1,141.57 | 1,429.64 | 1,663.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,928.91 | 29,278.48 | 33,288.11 | 35,797.7 | 39,305.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,793.24 | 7,588.47 | 9,866.61 | 9,908.24 | 10,396.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,170.47 | 10,535.69 | 11,594.62 | 12,839.87 | 15,220.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,241.21 | -2,256 | -2,043.1 | -535.09 | 356.56 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,955.77 | 878.29 | 422.47 | 2,482.05 | 3,272.68 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,709.21 | -2,007.94 | -2,334.28 | -2,236.88 | -1,836.65 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,767.02 | 1,422.3 | 1,687.79 | 187.2 | 1,307.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.59 | 292.65 | -224.01 | 432.37 | 2,743.63 | |