Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2021 01/01 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,704.17 | 3,351.57 | 3,543 | 3,124.49 | 2,820.49 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,100.54 | 1,987.02 | 2,112.01 | 1,874.67 | 1,715.87 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 585.93 | 175.58 | 180.57 | -112.68 | -91.21 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 400.11 | 230 | 205.09 | -371.4 | 83.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,412.88 | 11,596.31 | 11,985.84 | 11,223.62 | 11,046.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,659.96 | 1,996.62 | 2,000.29 | 1,625.26 | 1,536.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,594.2 | 9,478.86 | 9,780.81 | 9,449.08 | 9,397.85 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.66 | -264.12 | -267.72 | 407.07 | -305.81 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.57 | 169.73 | -271.08 | 516.64 | 258.57 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 373.95 | -98.89 | 184.04 | -361.47 | -370.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.32 | -547.07 | 71.04 | -134.62 | -148.23 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 667.3 | -476.23 | -16 | 20.56 | -259.73 | |