Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259,866.51 | 236,567.88 | 508,646.06 | 1,030,339.22 | 1,095,789.21 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.02% | -8.97% | +115.01% | +102.57% | +6.35% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153,651.95 | 134,284.64 | 386,474.25 | 855,780.39 | 918,452.24 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.3% | -12.6% | +187.8% | +121.43% | +7.32% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106,214.56 | 102,283.24 | 122,171.81 | 174,558.83 | 177,336.96 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.14% | -3.7% | +19.44% | +42.88% | +1.59% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,911.98 | 11,659.33 | 13,116.46 | 15,382.14 | 4,503.22 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +128.01% | -62.28% | +12.5% | +17.27% | -70.72% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,302.58 | 90,623.91 | 109,055.35 | 159,176.69 | 172,833.74 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.05% | +20.35% | +20.34% | +45.96% | +8.58% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,700.9 | 34,095.87 | 33,751.16 | 38,096.18 | 63,341.7 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,619.08 | 61,165.59 | 79,211.06 | 93,973.9 | 179,055.28 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,384.41 | 63,554.2 | 63,595.46 | 103,298.96 | 57,120.16 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.07% | +37.02% | +0.06% | +62.43% | -44.7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.79 | 50.96 | 44.53 | 52.36 | 24.19 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 9,762.12 | -1.69 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,384.41 | 53,792.08 | 63,597.15 | 103,298.96 | 57,120.16 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.07% | +15.97% | +18.23% | +62.43% | -44.7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.79 | 43.13 | 44.53 | 52.36 | 24.19 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,798.49 | 25,031.7 | 32,648.14 | 49,977.57 | 30,617.46 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,585.92 | 28,760.38 | 30,949.01 | 53,321.4 | 26,502.71 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.17 | -159.92 | -114.42 | -219.8 | -517.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,489.75 | 28,600.46 | 30,834.59 | 53,101.6 | 25,985.13 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +83.86% | -6.2% | +7.81% | +72.21% | -51.07% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.47% | 22.93% | 21.59% | 26.92% | 11% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,489.75 | 28,600.46 | 30,834.59 | 53,101.6 | 25,985.13 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.33 | 13.44 | 14.49 | 24.96 | 12.21 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +83.86% | -6.2% | +7.81% | +72.21% | -51.07% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.33 | 13.44 | 14.49 | 24.96 | 12.21 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +83.95% | -6.21% | +7.81% | +72.25% | -51.08% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,127.51 | 2,127.51 | 2,127.51 | 2,127.51 | 2,127.51 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,127.51 | 2,127.51 | 2,127.51 | 2,127.51 | 2,127.51 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1 | - | - | 8 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |