Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.01 | 44.99 | 50.11 | 58.83 | 70.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.52% | +2.22% | +11.39% | +17.41% | +19.19% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.84 | 3.1 | 3.08 | 21.55 | 33.73 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.91% | -46.92% | -0.48% | +598.99% | +56.5% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.17 | 41.89 | 47.03 | 37.28 | 36.4 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.07% | +9.74% | +12.26% | -20.72% | -2.38% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.99 | -0.4 | 0.71 | -1.26 | 1.23 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,480.16% | -119.99% | +277.39% | -278.61% | +197.3% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.18 | 42.29 | 46.32 | 38.54 | 35.17 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.88% | +16.88% | +9.54% | -16.79% | -8.75% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.94 | 8.43 | 12.4 | 9.36 | 8.96 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.97 | 26.08 | 26.96 | 29.23 | 32.09 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.15 | 24.63 | 31.76 | 18.68 | 12.04 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.89% | +28.6% | +28.94% | -41.21% | -35.54% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.41 | 48.57 | 54.09 | 38.99 | 27.28 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 2.92 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.15 | 24.63 | 31.76 | 18.68 | 9.12 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.37% | +28.6% | +28.94% | -41.21% | -51.15% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.41 | 48.57 | 54.09 | 38.99 | 20.67 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.08 | 4.25 | 5.83 | 2.98 | 1.5 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.08 | 20.38 | 25.93 | 15.69 | 7.62 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.08 | 20.38 | 25.93 | 15.69 | 7.62 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.95% | +26.78% | +27.23% | -39.49% | -51.42% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.44% | 40.19% | 44.16% | 32.76% | 17.27% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.08 | 20.38 | 25.93 | 15.69 | 7.62 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.48 | 3.28 | 4.33 | 2.66 | 1.24 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.57% | +32.36% | +31.91% | -38.47% | -53.56% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.48 | 3.28 | 4.33 | 2.66 | 1.24 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.42% | +32.36% | +31.91% | -38.56% | -53.49% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.48 | 6.21 | 5.99 | 5.89 | 6.16 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.48 | 6.21 | 5.99 | 5.89 | 6.16 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.39 | 1.44 | 1.5 | 1.51 | 1.51 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +3.6% | +4.17% | +0.67% | 0% | |