Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,439.06 | 25,438.83 | 34,393.43 | 49,856.99 | 57,842.37 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.95% | +30.86% | +35.2% | +44.96% | +16.02% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,754.4 | 3,231.25 | 8,106.23 | 22,848.05 | 30,112.18 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.83% | +17.31% | +150.87% | +181.86% | +31.79% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,684.66 | 22,207.59 | 26,287.2 | 27,008.94 | 27,730.19 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.84% | +33.1% | +18.37% | +2.75% | +2.67% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,950.89 | 3,960.86 | 1,685.48 | 922.75 | 1,024.06 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.39% | +103.03% | -57.45% | -45.25% | +10.98% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,733.77 | 18,246.73 | 24,601.72 | 26,086.19 | 26,706.13 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.53% | +23.84% | +34.83% | +6.03% | +2.38% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,773.27 | 6,028.13 | 6,717.35 | 7,580.46 | 8,308.17 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,503.72 | 9,820.66 | 10,042.29 | 10,894.08 | 11,399.53 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,003.32 | 14,454.2 | 21,276.78 | 22,772.57 | 23,614.77 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.66% | +11.16% | +47.2% | +7.03% | +3.7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.66 | 59.54 | 67.94 | 67.64 | 67.44 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,933.32 | 14,454.2 | 21,276.78 | 22,772.57 | 23,614.77 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.11% | +11.76% | +47.2% | +7.03% | +3.7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.3 | 59.54 | 67.94 | 67.64 | 67.44 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,373.22 | 1,670.06 | 2,547.94 | 2,663.75 | 2,521.13 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,560.1 | 12,784.14 | 18,728.84 | 20,108.83 | 21,093.65 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -120.01 | -115.96 | -148.15 | -98.86 | 99.35 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,440.1 | 12,668.18 | 18,580.69 | 20,009.97 | 21,193 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.34% | +10.73% | +46.67% | +7.69% | +5.91% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.65% | 52.19% | 59.33% | 59.44% | 60.53% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 437.5 | 484.53 | 567.92 | 772.53 | 764.08 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,002.59 | 12,183.64 | 18,012.78 | 19,237.44 | 20,428.92 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.76 | 2.24 | 3.03 | 3.23 | 3.44 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.03% | -18.7% | +35.09% | +6.77% | +6.25% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.75 | 2.24 | 3.02 | 3.23 | 3.43 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0% | -18.8% | +35.12% | +6.95% | +6.19% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,989.33 | 5,433.41 | 5,946.59 | 5,947.99 | 5,944.65 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,994.91 | 5,442.48 | 5,956.43 | 5,955.99 | 5,952.97 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 1.16 | 1.28 | 1.75 | 1.9 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.22% | +93.75% | +9.68% | +37.25% | +8.57% | |