Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,357.56 | 21,199.18 | 24,164.55 | 24,535.22 | 24,033.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,442.93 | 2,566.01 | 2,579.36 | 2,727.98 | 2,771.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 708.99 | 823.46 | 736.27 | 816.42 | 779.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 793.06 | 810.74 | 724.83 | 782.95 | 738.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,254.44 | 12,779.73 | 12,282.15 | 12,412.23 | 12,467.58 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,296.98 | 4,807.9 | 4,879.83 | 4,830.02 | 4,690.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,233.65 | 5,360.43 | 5,349.91 | 5,545.17 | 5,697.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177.6 | 1,274.62 | 1,054.5 | 818.19 | 511.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 992.63 | 2,015.24 | 1,555.94 | 1,452.51 | 1,166.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 955.41 | -356.44 | -422.08 | -449.91 | -245.78 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,058.07 | -1,511.9 | -1,415.1 | -1,064.74 | -1,075.13 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110.03 | 146.89 | -281.24 | -62.14 | -154.04 | |