Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,773.33 | 32,179.56 | 44,057.2 | 77,309.44 | 120,621.01 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.09% | +4.57% | +36.91% | +75.48% | +56.02% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,100.8 | 16,793.23 | 24,032.26 | 46,339.98 | 79,329.21 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.53% | +4.3% | +43.11% | +92.82% | +71.19% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,672.54 | 15,386.33 | 20,024.93 | 30,969.46 | 41,291.8 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.3% | +4.86% | +30.15% | +54.65% | +33.33% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,136.9 | 2,273 | 3,726.05 | 5,673.39 | 5,457.45 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +206.52% | +6.37% | +63.93% | +52.26% | -3.81% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,535.64 | 13,113.33 | 16,298.89 | 25,296.06 | 35,834.35 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.35% | +4.61% | +24.29% | +55.2% | +41.66% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,929.18 | 2,170.26 | 2,982.78 | 4,678.44 | 6,863.21 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,648.1 | 4,155.89 | 3,834.65 | 4,987.33 | 3,048.37 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,816.72 | 11,127.7 | 15,447.02 | 24,987.17 | 39,649.19 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.8% | +2.87% | +38.82% | +61.76% | +58.68% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.78 | 72.81 | 80.11 | 83.36 | 92.86 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248.58 | -7.21 | -44.22 | 65.62 | 15 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,568.14 | 11,134.91 | 15,491.24 | 24,921.55 | 39,634.19 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.65% | +5.36% | +39.12% | +60.88% | +59.04% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.06 | 72.86 | 80.34 | 83.14 | 92.83 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,076.63 | 3,508.35 | 5,140.78 | 8,693.22 | 13,236.02 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,491.51 | 7,626.56 | 10,350.46 | 16,228.33 | 26,398.16 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | -0 | -0 | -0 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,491.52 | 7,626.56 | 10,350.46 | 16,228.33 | 26,398.16 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.09% | +1.8% | +35.72% | +56.79% | +62.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.79% | 49.9% | 53.68% | 54.14% | 61.83% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 848.08 | 937.68 | 1,295.23 | 2,067.37 | 3,212.45 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,643.44 | 6,688.88 | 9,055.23 | 14,160.96 | 23,185.71 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.08 | 3.1 | 4.2 | 6.57 | 10.76 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.1% | +0.68% | +35.38% | +56.38% | +63.73% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.08 | 3.1 | 4.2 | 6.57 | 10.76 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.1% | +0.68% | +35.38% | +56.38% | +63.73% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,154.82 | 2,154.82 | 2,154.82 | 2,154.82 | 2,154.82 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,154.82 | 2,154.82 | 2,154.82 | 2,154.82 | 2,154.82 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.75 | 0.75 | - | 1.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0% | - | - | |