Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,438.55 | 1,610.32 | 1,719.07 | 1,845.28 | 2,060.37 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,006.55 | 1,138.45 | 1,098.38 | 1,181.48 | 1,356.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.07 | 105.94 | 122.44 | 177.9 | 206.76 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.45 | 86.53 | 116.46 | 152.38 | 187.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,318.12 | 1,398.04 | 1,518.85 | 1,681.36 | 1,837.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225.8 | 255.57 | 266.09 | 272.37 | 296.71 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,075.49 | 1,124.24 | 1,238.06 | 1,395.77 | 1,520.29 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.36 | 83.64 | 95.77 | 93.85 | 175.8 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.93 | 130.82 | 168.52 | 185.88 | 271.45 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.5 | -2.07 | -18.61 | -121.13 | -201.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.74 | -41.56 | -25.06 | -7.09 | -76.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.13 | 81.84 | 135.32 | 59.14 | -5.27 | |