Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,543.19 | 23,127.5 | 25,963.34 | 25,993.2 | 28,702.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,150.22 | 7,480.87 | 7,843.3 | 7,666.17 | 8,393.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,243.94 | 4,904.52 | 4,987.39 | 4,780.16 | 5,055.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,497.47 | 4,331.68 | 4,226.62 | 4,668.39 | 4,897.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,866.68 | 94,961.59 | 109,143.06 | 112,344.18 | 112,898.98 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,958.99 | 21,435.19 | 18,982.39 | 22,201.63 | 17,470.06 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,576.89 | 58,873.34 | 76,655.94 | 80,712.82 | 85,549.57 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,726.76 | -888.8 | -956.28 | -1,460.78 | 725.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,675.82 | 8,036.38 | 5,052.85 | 7,354 | 6,762.91 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,205.4 | -5,486.59 | -5,362.38 | -10,828.62 | -5,629.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 860.03 | -1,965.3 | 6,264.8 | -3,430.59 | -6,003.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,306.71 | 574.2 | 6,007.21 | -6,891.1 | -4,845.19 | |