Nippon Prologis REIT Inc (3283)

Tokyo

Currency in JPY

86,000

+600(+0.70%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

85,000

86,000

52 wk Range

76,300

268,800

3283 Income Statement

Featured here, the Income Statement (earnings report) for Nippon Prologis REIT Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/05

2017

31/05

2018

31/05

2019

31/05

2020

31/05

2021

31/05

2022

31/05

2023

31/05

2024

31/05

2025

31/05

Total Revenues

aa.aa

24,554

52,270.53

56,278

60,975.14

65,611.4

Total Revenues Growth

aa.aa

-44.62%

+112.88%

+7.67%

+8.35%

+7.6%

Cost Of Revenues

aa.aa

25,141.29

28,271.41

31,838.74

33,504.8

34,812.79

Gross Profit

aa.aa

11,685

23,999.13

24,439.27

27,470.34

30,798.61

Gross Profit Growth

aa.aa

-44.19%

+105.38%

+1.83%

+12.4%

+12.12%

Gross Profit Margin %

aa.aa

47.8%

45.91%

43.43%

45.05%

46.94%

Other Operating Expenses, Total

aa.aa

145

172.82

178.36

194.63

212.83

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-15.98%	+19.19%	+3.2%	+9.13%	+9.35%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	70	44.4	44.4	45.4	46.4
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	75	128.42	133.96	149.23	166.43

Operating Income

aa.aa

11,540

23,826.31

24,260.91

27,275.7

30,585.78

Operating Income Growth

aa.aa

-44.42%

+106.47%

+1.82%

+12.43%

+12.14%

EBIT Margin %

aa.aa

47.3%

45.58%

43.11%

44.73%

46.62%

Net Interest Expenses

aa.aa

-861

-1,414.26

-1,575.07

-1,907.78

-2,201.44

Net Interest Expenses Growth

aa.aa

+22.05%

-64.26%

-11.37%

-21.12%

-15.39%

Interest Expense, Total

aa.aa

-861

-1,418.46

-1,578

-1,911.5

-2,220.96

Interest And Investment Income

aa.aa

3.82

4.2

2.93

3.72

19.52

Other Non Operating Expenses, Total

aa.aa

-73

-561.16

-573.37

-570.46

-494.58

EBT, Excl. Unusual Items

aa.aa

10,606

21,850.89

22,112.48

24,797.47

27,889.76

Gain (Loss) On Sale Of Assets

aa.aa

28.38

Other Unusual Items, Total

aa.aa

483.78

109.18

72.43

72.17

EBT, Incl. Unusual Items

aa.aa

10,611

22,334.67

22,221.66

24,869.89

27,990.32

EBT, Incl. Unusual Items Growth

aa.aa

-30.8%

+110.49%

-0.51%

+11.92%

+12.55%

EBT, Incl. Unusual Items Margin

aa.aa

43.21%

42.73%

39.49%

40.79%

42.66%

Income Tax Expense

aa.aa

0.65

1.44

2.12

1.56

2.35

Net Income to Company

aa.aa

10,611

22,333.23

22,219.54

24,868.33

27,987.97

Minority Interest

aa.aa

Net Income

aa.aa

10,611

22,333.23

22,219.54

24,868.33

27,987.97

Net Income Growth

aa.aa

-30.79%

+110.47%

-0.51%

+11.92%

+12.54%

Net Income Margin %

aa.aa

50.97%

42.73%

39.48%

40.78%

42.66%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

10,611

22,333.23

22,219.54

24,868.33

27,987.97

Basic EPS - Continuing Operations

aa.aa

1,391.96

2,837.47

2,736.12

2,920.14

3,293.91

Basic EPS - Continuing Operations Growth

aa.aa

-35.19%

+103.85%

-3.57%

+6.73%

+12.8%

Diluted EPS - Continuing Operations

aa.aa

3,268.58

2,837.47

2,736.12

2,920.14

3,293.91

Diluted EPS - Continuing Operations Growth

aa.aa

+52.18%

-13.19%

-3.57%

+6.73%

+12.8%

Basic Weighted Average Shares Outstanding

aa.aa

7.62

7.87

8.12

8.52

8.5

Diluted Weighted Average Shares Outstanding

aa.aa

7.62

7.87

8.12

8.52

8.5

Dividend Per Share

aa.aa

3,283.67

3,289

3,427

11,013

Dividend Per Share Growth

aa.aa

+0.16%

+4.2%

+221.36%

EBITDA

aa.aa

17,362

36,291.68

37,746.16

41,676.9

45,349.37

EBITDA Growth

aa.aa

-44.22%

+109.03%

+4.01%

+10.41%

+8.81%

EBITDA Margin %

aa.aa

70.74%

69.43%

67.07%

68.35%

69.12%

EBIT

aa.aa

11,540

23,826.31

24,260.91

27,275.7

30,585.78

* In Millions of JPY (except for per share items)

NSE 30

5,163.44

+43.00

+0.84%

NSE All Share

141,659.00

+1,113.31

+0.79%

US 30

45,887.20

+3.0

+0.01%

US 500

6,623.40

+8.1

+0.12%

FTSE 100

9,249.60

-27.43

-0.30%

DAX

23,645.78

-87.97

-0.37%

South Africa Top 40

97,627.55

+331.73

+0.34%

Market Movers

Name	Last	Chg. %	Vol.
UAC Of Nigeria	67.15	-8.01%	67.17M
Access Holdings	27.00	+0.75%	37.70M
Zenith Bank	68.00	0.00%	17.11M
UBA	48.35	-0.72%	14.21M
Geregu Power	1,141.50	0.00%	10.00M
Guaranty Trust Holding	94.20	+1.29%	7.91M
Aradel Holdings	545.00	0.00%	1.09M

Name	Last	Chg. %	Vol.
Livingtrust Mortgage Bank	5.08	+9.96%	511.46K
Etranz	16.400	+9.70%	612.86K
Regal Insurance	1.82	+9.64%	57.23M
Northern Nigeria Flour Mills	93.90	+8.62%	566.46K
Unilever Nigeria	72.80	+8.41%	913.03K
Multverse	12.40	+7.83%	507.97K
Maybaker	17.500	+7.69%	426.47K

Name	Last	Chg. %	Vol.
McNichols	3.55	-9.90%	2.20M
Honeywell Flour Mills Plc	20.900	-9.13%	1.58M
UAC Of Nigeria	67.15	-8.01%	67.17M
Omatek Ventures	1.22	-7.58%	10.81M
Champion Brew	15.98	-6.00%	1.28M
Learn Africa	7.200	-5.26%	365.08K
Sovereign Trust Insurance Plc	2.88	-4.95%	7.36M

Trending Stocks

Name	Last	Chg. %	Vol.
VFD PLC	11.00	0.00%	3.19M
Zenith Bank	68.00	0.00%	17.11M
MTN Nigeria	435.00	0.00%	591.88K
Aradel Holdings	545.00	0.00%	1.09M
Etranz	16.400	+9.70%	612.86K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A A A Aaaaaaaaaa	5,379.30	+47.71%	7,945.76
A Aaaaaaa	1,870.00	+43.38%	2,681.21
Aaaaaa	511.20	+36.30%	696.77
Aaaaaaa	640.00	+25.93%	805.95
Aaaaaaaaaaaaaaa	71.00	+23.03%	87.35

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Nippon Prologis REIT Inc (3283)

3283 Income Statement

Trending Stocks