Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 355.3 | 478.05 | 570.02 | 993.57 | 1,207.75 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.66% | +34.55% | +19.24% | +74.31% | +21.56% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.62 | 68.47 | 64.85 | 160.07 | 273.48 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.04% | +23.11% | -5.28% | +146.82% | +70.85% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 299.68 | 409.58 | 505.16 | 833.5 | 934.28 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.97% | +36.67% | +23.34% | +65% | +12.09% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | -8.5 | 3.05 | -5.06 | -10.73 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +54.49% | -1,864.32% | +135.87% | -265.74% | -112.23% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 299.2 | 418.09 | 502.11 | 838.56 | 945.01 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.02% | +39.73% | +20.1% | +67.01% | +12.69% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161.08 | 304.82 | 310.15 | 341.89 | 332.03 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.77 | 452.93 | 499.48 | 578.15 | 655.89 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.51 | 269.98 | 312.78 | 602.3 | 621.15 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.13% | +78.19% | +15.85% | +92.56% | +3.13% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.92 | 37.35 | 38.51 | 51.02 | 48.64 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -126.41 | 8.57 | -170.28 | 23.89 | 13 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 277.92 | 261.41 | 483.06 | 578.41 | 608.15 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.03% | -5.94% | +84.79% | +19.74% | +5.14% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.38 | 36.16 | 59.47 | 49 | 47.62 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.17 | 13.54 | 25.23 | 15.09 | 77.92 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 272.76 | 247.87 | 457.83 | 563.32 | 530.23 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.05 | -11.46 | -10.97 | -12.62 | -15.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 269.71 | 236.4 | 446.86 | 550.7 | 514.55 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.33% | -12.35% | +89.02% | +23.24% | -6.56% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.6% | 32.7% | 55.01% | 46.65% | 40.29% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 269.71 | 236.4 | 446.86 | 550.7 | 514.55 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.49 | 11.82 | 22.34 | 27.54 | 25.73 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.33% | -12.35% | +89.02% | +23.24% | -6.56% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.49 | 11.8 | 22.3 | 27.5 | 25.7 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.33% | -12.5% | +88.98% | +23.32% | -6.55% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20 | 20 | 20 | 20 | 20 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20 | 20 | 20 | 20 | 20 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.61 | 5 | 5.5 | 11 | 6.43 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +8.46% | +10% | +100% | -41.55% | |