Period Ending: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,239.19 | 42,667.22 | 42,895.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,095.41 | 25,406.83 | 24,915.72 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,439.6 | 13,960.43 | 13,779.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,495.25 | 12,079.5 | 12,123.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,254.84 | 49,137.13 | 53,160.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,601.43 | 19,876.56 | 19,984.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,084.08 | 28,570.91 | 32,287.16 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,984.23 | 10,006.88 | 2,152.57 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,041.51 | 17,304.94 | 11,022.14 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,426.33 | -14,283.81 | -4,501.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,369.78 | -7,022.05 | -8,061.78 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,366.78 | -3,945.39 | -1,459.34 | |