Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.4 | 92.26 | 106.46 | 189.85 | 207.48 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.72% | -4.29% | +15.39% | +78.33% | +9.29% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.33 | -7.04 | -3.03 | 21.42 | 40.43 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -133.53% | -429.97% | +56.99% | +807.5% | +88.76% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.73 | 99.3 | 109.49 | 168.43 | 167.06 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.57% | +1.61% | +10.26% | +53.84% | -0.82% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.88 | -24.97 | 7.26 | -5.4 | -10.71 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +112.41% | -209.12% | +129.09% | -174.39% | -98.22% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.85 | 124.27 | 102.22 | 173.84 | 177.77 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.48% | +66.03% | -17.74% | +70.05% | +2.26% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.67 | 129.58 | 98.96 | 147.6 | 141.68 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.25 | 159.57 | 173 | 177.53 | 194.51 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.27 | 94.27 | 28.18 | 143.91 | 124.94 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.73% | +140.07% | -70.1% | +410.6% | -13.18% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.05 | 37.14 | 14.01 | 44.77 | 39.11 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.95 | 0.62 | -2.91 | 0.49 | 7.67 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.32 | 93.65 | 31.09 | 143.42 | 117.27 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.88% | +150.94% | -66.8% | +361.26% | -18.23% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.01 | 36.89 | 15.46 | 44.62 | 36.71 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.15 | 18.86 | 5.67 | 33.15 | 34.3 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.17 | 74.79 | 25.42 | 110.27 | 82.97 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.17 | 74.79 | 25.42 | 110.27 | 82.97 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.09% | +147.88% | -66.01% | +333.75% | -24.76% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.18% | 29.46% | 12.64% | 34.31% | 25.97% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.59 | 3.25 | 3.25 | 3.25 | -4.21 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.59 | 71.53 | 22.17 | 107.02 | 87.18 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.4 | 43.54 | 13.5 | 65.14 | 53.07 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.82% | +150.25% | -69% | +382.67% | -18.54% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.4 | 43.5 | 13.5 | 65.1 | 53.07 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.82% | +150.01% | -68.97% | +382.34% | -18.49% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 17 | 13 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -23.53% | |