Period Ending: | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 395.86 | 393.28 | 373.88 | 344.06 | 319.8 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.25% | -0.65% | -4.93% | -7.98% | -7.05% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.2 | 85.49 | 77.17 | 60.78 | 46.77 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.31% | -3.07% | -9.73% | -21.24% | -23.05% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 307.66 | 307.8 | 296.7 | 283.27 | 273.03 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.39% | +0.04% | -3.6% | -4.53% | -3.62% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.57 | 66.39 | 88.19 | 59.63 | 24.94 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.14% | -25.04% | +32.85% | -32.38% | -58.18% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219.09 | 241.41 | 208.51 | 223.64 | 248.09 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.48% | +10.19% | -13.63% | +7.26% | +10.93% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.09 | 103.86 | 162.02 | 169.39 | 198.69 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 285.1 | 279.47 | 273.89 | 266.48 | 266.07 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.08 | 65.8 | 96.64 | 126.56 | 180.71 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.57% | -15.73% | +46.88% | +30.95% | +42.79% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.5 | 19.06 | 26.08 | 32.2 | 40.45 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.55 | 5.78 | -1.28 | 5.63 | 3.22 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.53 | 60.02 | 97.92 | 120.93 | 177.49 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +79.6% | -21.57% | +63.14% | +23.49% | +46.77% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.07 | 17.38 | 26.43 | 30.77 | 39.73 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.38 | 19.2 | 24.45 | 31.61 | 37.69 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.15 | 40.82 | 73.47 | 89.32 | 139.8 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.15 | 40.82 | 73.47 | 89.32 | 139.8 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +94.23% | -30.98% | +79.98% | +21.57% | +56.52% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.29% | 11.82% | 19.83% | 22.73% | 31.29% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.15 | 40.82 | 73.47 | 89.32 | 139.8 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.9 | 8.9 | 16 | 19.4 | 30.4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +95.45% | -31.01% | +79.78% | +21.25% | +56.7% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.9 | 8.9 | 16 | 19.4 | 30.4 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +95.45% | -31.01% | +79.78% | +21.25% | +56.7% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.59 | 4.59 | 4.59 | 4.6 | 4.6 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.59 | 4.59 | 4.59 | 4.6 | 4.6 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2 | 2 | 2 | 5 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0% | 0% | +150% | - | |