Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,541.95 | 2,868.65 | 2,611.16 | 2,411.77 | 2,426.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 461.62 | 520.58 | 458.3 | 478.16 | 512.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.96 | 34.06 | -21.56 | 8.82 | 66.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.71 | 108.77 | 75.36 | 112.12 | 102.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,839.52 | 4,153.02 | 4,203.77 | 4,201.91 | 4,105.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,345.64 | 1,352.47 | 1,470.6 | 1,461.04 | 1,387.58 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,403.4 | 2,442.13 | 2,482.5 | 2,560.18 | 2,626.05 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.2 | 25.54 | 73.23 | 181.09 | 28.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146.75 | 135.87 | 126.38 | 235.77 | 152.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.59 | -76.49 | 34.24 | -13.32 | -35.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.13 | -52.92 | -40.35 | -9.76 | -82.46 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265.77 | 6.94 | 120.17 | 212.67 | 34.15 | |