Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,639.51 | 7,984.08 | 11,368.48 | 12,581.79 | 12,824.02 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.65% | +20.25% | +42.39% | +10.67% | +1.93% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,923.93 | 4,604.67 | 6,714.21 | 8,701.71 | 12,529.63 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.73% | -6.48% | +45.81% | +29.6% | +43.99% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,715.58 | 3,379.4 | 4,654.27 | 3,880.07 | 294.39 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.71% | +96.98% | +37.72% | -16.63% | -92.41% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,096.45 | 725.2 | 871.64 | 1,059.03 | 1,399.98 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +191.03% | -33.86% | +20.19% | +21.5% | +32.2% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 619.13 | 2,654.2 | 3,782.63 | 2,821.05 | -1,105.59 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.51% | +328.7% | +42.52% | -25.42% | -139.19% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,811.49 | 4,391.81 | 4,174.51 | 5,075.35 | 6,644.08 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,315.23 | 3,764.44 | 4,682.47 | 5,170.69 | 5,433.92 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,115.39 | 3,281.58 | 3,274.67 | 2,725.71 | 104.57 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.1% | +55.13% | -0.21% | -16.76% | -96.16% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.95 | 46.57 | 41.15 | 34.52 | 1.89 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.34 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,092.06 | 3,281.58 | 3,274.67 | 2,725.71 | 104.57 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.96% | +56.86% | -0.21% | -16.76% | -96.16% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.52 | 46.57 | 41.15 | 34.52 | 1.89 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 707.53 | 998.08 | 1,341.45 | 735.92 | 33.21 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,384.53 | 2,283.49 | 1,933.22 | 1,989.8 | 71.35 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.17 | -19.95 | -0 | -0 | 0 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,380.36 | 2,263.54 | 1,933.22 | 1,989.8 | 71.35 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.72% | +63.98% | -14.59% | +2.93% | -96.41% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.42% | 32.13% | 24.3% | 25.2% | 1.29% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,380.36 | 2,263.54 | 1,933.22 | 1,989.8 | 71.35 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.01 | 2.73 | 2.33 | 2.4 | 0.09 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.72% | +35.97% | -14.59% | +2.93% | -96.4% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.67 | 2.73 | 2.33 | 2.4 | 0.09 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.75% | +64.01% | -14.59% | +2.93% | -96.4% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 687.1 | 828.65 | 828.65 | 828.65 | 824.65 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 828.65 | 828.65 | 828.65 | 828.65 | 824.65 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.64 | 0.67 | 0.72 | 1.1 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.38% | +5% | +7.5% | +53.27% | - | |