| Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.98 | 4.57 | 4.87 | 4.69 | 4.34 | |
| Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.98 | 4.57 | 4.87 | 4.69 | 4.34 | |
| Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.62 | 1.85 | 2.23 | 2.02 | 1.46 | |
| Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.7 | 60.48 | -47.3 | 47.79 | 60.52 | |
| Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 281.14 | 330.23 | 268.57 | 299.04 | 332.21 | |
| Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.2 | 6.82 | 2.81 | 6.48 | 1.04 | |
| Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 277.95 | 323.42 | 265.76 | 292.56 | 331.17 | |
| Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
| Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
| Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
| Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
| Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |