Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 613.1 | 468.59 | 346.67 | 73.77 | 185.14 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177.67 | 130.69 | 183.76 | 62.44 | 147.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.89 | 40.11 | 76.98 | -73.35 | 17.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.43 | -1.63 | 35.22 | -106.57 | 331.11 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,010.83 | 937.24 | 1,818.94 | 5,943.29 | 6,126.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 340.61 | 220.43 | 142.86 | 175.45 | 175.12 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 666.39 | 670.8 | 1,556.85 | 5,692.69 | 5,693 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.77 | 56.99 | -313.2 | -325.18 | 978.77 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245.06 | 54.43 | -293.72 | -338.04 | 320.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.24 | 1.06 | -6.64 | 16.77 | -430.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -187.65 | 22.07 | 584.23 | 4,270.46 | -245.28 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.16 | 77.55 | 211.91 | 3,934.76 | -461.14 | |