Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150.99 | 219.43 | 290.32 | 266.41 | 221.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.7 | 38.02 | 52.81 | 55.67 | 32.25 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.97 | 24.57 | 37.85 | 47.29 | 15.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.87 | 20.05 | 30.9 | 34.94 | 13.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.94 | 142.01 | 182.42 | 184.43 | 181.29 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.41 | 39.74 | 57.52 | 35.51 | 30.67 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.72 | 98.43 | 120.15 | 144.64 | 147.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.21 | 16.08 | 5.86 | 28.1 | -24.32 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.07 | 26.4 | 21.39 | 56.15 | 3.61 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.68 | -9.06 | -13.46 | -19.08 | -25.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.56 | -4.99 | 7.7 | -24.37 | -10.28 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.83 | 12.24 | 15.62 | 12.69 | -32.43 | |