Period Ending: | 2015 31/03 | 2016 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80,616 | 84,775 | 93,022 | 101,401 | 111,033 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,089 | 58,175 | 63,658 | 69,560 | 75,602 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,075 | 6,959 | 7,982 | 10,287 | 10,905 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,287 | 8,807 | 6,213 | 7,911 | 8,071 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91,154 | 89,405 | 84,103 | 91,462 | 96,632 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,582 | 25,446 | 12,624 | 14,975 | 16,011 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,952 | 59,098 | 62,770 | 68,634 | 74,237 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,447.25 | 6,636.63 | 2,124.75 | 7,612.75 | 6,094.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,824 | 13,596 | 7,325 | 12,217 | 11,215 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,444 | -2,941 | -3,229 | -3,222 | -4,574 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,092 | -12,808 | -9,508 | -4,728 | -4,826 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,472 | -2,150 | -5,411 | 4,267 | 1,823 | |