Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,372 | 37,547 | 45,524 | 50,198 | 43,734 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,495 | 11,927 | 14,373 | 15,527 | 12,828 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,907 | 4,082 | 5,599 | 6,134 | 3,016 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,458 | 2,892 | 4,029 | 4,556 | 2,024 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,050 | 47,507 | 55,098 | 60,164 | 66,804 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,832 | 24,493 | 28,237 | 23,982 | 19,874 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,080 | 20,330 | 24,859 | 29,976 | 40,562 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,389.88 | 10,176.5 | -658.13 | -3,790.38 | -6,847.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,922 | 11,668 | 2,684 | 929 | -2,112 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -919 | -1,547 | -3,079 | -3,634 | -5,095 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,690 | -3,150 | 406 | 1,237 | 10,493 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,466 | 7,238 | 358 | -956 | 3,303 | |