Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.81 | 84.91 | 121.88 | 322.51 | 349.59 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.94% | +16.61% | +43.54% | +164.62% | +8.4% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.99 | 4.78 | 16.95 | 125.46 | 136.49 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.33% | -4.31% | +254.67% | +640.36% | +8.79% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.82 | 80.13 | 104.93 | 197.05 | 213.1 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.9% | +18.15% | +30.95% | +87.79% | +8.15% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.59 | 7.29 | 1.75 | 17.13 | 83.38 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +125.64% | -66.21% | -76.05% | +880.31% | +386.86% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.23 | 72.84 | 103.18 | 179.92 | 129.72 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.59% | +57.54% | +41.66% | +74.37% | -27.9% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.25 | 41.97 | 37.76 | 49.32 | 50.37 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.47 | 56.48 | 71.83 | 88.6 | 107.92 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.02 | 58.33 | 69.12 | 140.64 | 72.17 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.11% | +53.4% | +18.5% | +103.48% | -48.69% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.49 | 50.81 | 49.04 | 61.35 | 40.07 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.31 | -24.95 | -0.11 | 2.59 | -2.42 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.71 | 83.27 | 69.23 | 138.05 | 74.59 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.37% | +120.84% | -16.87% | +99.41% | -45.97% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.14 | 72.54 | 49.12 | 60.22 | 41.42 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.05 | 17.02 | 13.85 | 28 | 15.04 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.65 | 66.25 | 55.38 | 110.05 | 59.55 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.17 | -0.1 | 0 | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.82 | 66.16 | 55.38 | 110.05 | 59.55 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.77% | +114.63% | -16.29% | +98.71% | -45.89% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.45% | 57.63% | 39.29% | 48.01% | 33.07% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.82 | 66.16 | 55.38 | 110.05 | 59.55 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.04 | 2.22 | 1.85 | 3.49 | 1.8 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.77% | +113.27% | -16.89% | +88.91% | -48.45% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.04 | 2.2 | 1.83 | 3.47 | 1.78 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.56% | +111.54% | -16.82% | +89.62% | -48.7% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.59 | 29.77 | 29.99 | 31.55 | 33.11 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.59 | 30.07 | 30.26 | 31.71 | 33.45 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | 0.3 | 0.4 | 0.67 | 0.36 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +84.62% | +25% | +33.33% | +67.5% | -46.27% | |