Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 711.9 | 746.8 | 1,069.3 | 1,767 | 2,099.3 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.86% | +4.9% | +43.18% | +65.25% | +18.81% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239.7 | 159.2 | 359.4 | 1,108.4 | 1,432.9 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.8% | -33.58% | +125.75% | +208.4% | +29.28% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 472.2 | 587.6 | 709.9 | 658.6 | 666.4 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.99% | +24.44% | +20.81% | -7.23% | +1.18% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.2 | -4.9 | 30.7 | 48.5 | -12.8 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +493.33% | -106.88% | +726.53% | +57.98% | -126.39% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 401 | 592.5 | 679.2 | 610.1 | 679.2 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.53% | +47.76% | +14.63% | -10.17% | +11.33% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.4 | 41.4 | 65.5 | -0.5 | 0.8 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.8 | 161.9 | 202.4 | 233.3 | 260.1 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 284.6 | 472 | 542.3 | 376.3 | 419.9 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.99% | +65.85% | +14.89% | -30.61% | +11.59% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.07 | 74.46 | 72.82 | 61.73 | 61.75 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.2 | 7.4 | 10.8 | 2 | 1.8 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260.4 | 464.6 | 531.5 | 374.3 | 418.1 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.53% | +78.42% | +14.4% | -29.58% | +11.7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.53 | 73.29 | 71.37 | 61.4 | 61.49 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.1 | 119.3 | 121.5 | 91.7 | 110 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.3 | 345.3 | 410 | 282.6 | 308.1 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.3 | 345.3 | 410 | 282.6 | 308.1 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.61% | +75.9% | +18.74% | -31.07% | +9.02% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.88% | 54.47% | 55.06% | 46.36% | 45.31% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.5 | 4.7 | 9 | 9 | 9 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.8 | 340.6 | 401 | 273.6 | 299.1 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.43 | 0.76 | 0.91 | 0.66 | 0.78 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.66% | +77.75% | +19.49% | -27.27% | +17.43% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.42 | 0.75 | 0.9 | 0.65 | 0.76 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.77% | +77.36% | +19.41% | -27.62% | +16.46% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 446.2 | 448.1 | 441.5 | 414.2 | 385.6 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 450.2 | 452.7 | 446.6 | 421.2 | 395.1 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.15 | 0.26 | 0.31 | 0.32 | 0.34 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +195.92% | +79.31% | +17.31% | +4.92% | +5% | |