Optimus Group Co Ltd. (9268)

Tokyo

Currency in JPY

368.0

-1.0(-0.27%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

367.0

372.0

52 wk Range

270.0

575.0

9268 Income Statement

Featured here, the Income Statement (earnings report) for Optimus Group Co Ltd., showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

24,920

45,538

54,953

123,934

268,825

Total Revenues Growth

aa.aa

-6.03%

+82.74%

+20.68%

+125.53%

+116.91%

Cost Of Revenues

aa.aa

20,028

37,889

46,838

103,511

225,224

Gross Profit

aa.aa

4,892

7,649

8,115

20,423

43,601

Gross Profit Growth

aa.aa

-18.74%

+56.36%

+6.09%

+151.67%

+113.49%

Gross Profit Margin %

aa.aa

19.63%

16.8%

14.77%

16.48%

16.22%

Other Operating Expenses, Total

aa.aa

4,027

4,578

5,118

13,533

36,551

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-14.32%	+13.68%	+11.8%	+164.42%	+170.09%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,844	4,385	4,883	12,276	30,402
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

865

3,071

2,997

6,890

7,050

Operating Income Growth

aa.aa

-34.47%

+255.03%

-2.41%

+129.9%

+2.32%

EBIT Margin %

aa.aa

3.47%

6.74%

5.45%

5.56%

2.62%

Net Interest Expenses

aa.aa

-77

-85

-97

-887

-4,721

Net Interest Expenses Growth

aa.aa

-8.45%

-10.39%

-14.12%

-814.43%

-432.24%

Interest Expense, Total

aa.aa

-122

-156

-209

-1,124

-5,056

Interest And Investment Income

aa.aa

112

237

335

Other Non Operating Expenses, Total

aa.aa

474

-199

-769

-1,185

EBT, Excl. Unusual Items

aa.aa

1,262

3,072

2,701

5,234

1,144

Gain (Loss) On Sale Of Assets

aa.aa

463

-7

-26

Other Unusual Items, Total

aa.aa

-147

-11

EBT, Incl. Unusual Items

aa.aa

1,193

3,524

3,262

5,227

1,118

EBT, Incl. Unusual Items Growth

aa.aa

+11.08%

+195.39%

-7.43%

+60.24%

-78.61%

EBT, Incl. Unusual Items Margin

aa.aa

4.79%

7.74%

5.94%

4.22%

0.42%

Income Tax Expense

aa.aa

240

980

917

2,121

1,152

Net Income to Company

aa.aa

953

2,544

2,345

3,106

-34

Minority Interest

aa.aa

-33

-252

-449

Net Income

aa.aa

953

2,544

2,312

2,854

-483

Net Income Growth

aa.aa

+33.66%

+166.95%

-9.12%

+23.44%

-116.92%

Net Income Margin %

aa.aa

3.82%

5.59%

4.21%

2.3%

-0.18%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

953

2,544

2,312

2,854

-483

Basic EPS - Continuing Operations

aa.aa

48.7

42.7

50.88

-7.34

Basic EPS - Continuing Operations Growth

aa.aa

+42.29%

+170.51%

-12.31%

+19.15%

-114.42%

Diluted EPS - Continuing Operations

aa.aa

48.57

42.45

50.55

-7.34

Diluted EPS - Continuing Operations Growth

aa.aa

+42.29%

+169.81%

-12.61%

+19.09%

-114.51%

Basic Weighted Average Shares Outstanding

aa.aa

52.94

52.24

54.14

56.1

65.84

Diluted Weighted Average Shares Outstanding

aa.aa

52.94

52.38

54.48

56.47

65.84

Dividend Per Share

aa.aa

4.17

11.67

13.25

17.5

Dividend Per Share Growth

aa.aa

+4.17%

+180%

+13.57%

+32.08%

EBITDA

aa.aa

1,318

3,489

3,611

9,002

15,686

EBITDA Growth

aa.aa

-29.37%

+164.72%

+3.5%

+149.29%

+74.25%

EBITDA Margin %

aa.aa

5.29%

7.66%

6.57%

7.26%

5.84%

EBIT

aa.aa

865

3,071

2,997

6,890

7,050

* In Millions of JPY (except for per share items)

NSE 30

5,135.68

+25.42

+0.50%

NSE All Share

139,863.52

+584.85

+0.42%

US 30

44,458.70

-2.6

-0.01%

US 500

6,391.90

+28.9

+0.45%

FTSE 100

9,136.82

-0.12

0.00%

DAX

24,072.85

-199.80

-0.82%

South Africa Top 40

90,781.37

-816.26

-0.89%

Market Movers

Name	Last	Chg. %	Vol.
Fidelitybk	21.050	+0.24%	81.12M
Guaranty Trust Holding	100.50	-1.42%	24.03M
Lafarge Africa	149.00	-1.32%	23.53M
Guinness Nigeria	117.05	+9.96%	13.30M
MTN Nigeria	472.00	+0.19%	5.89M
Dangote Cement	528.30	+3.67%	5.58M
Aradel Holdings	530.00	+3.09%	2.74M

Name	Last	Chg. %	Vol.
Wema Bank	22.00	+10.00%	22.15M
UAC Of Nigeria	80.30	+10.00%	1.59M
Guinness Nigeria	117.05	+9.96%	13.30M
Skyway Aviation Handling Company	90.05	+9.95%	2.66M
Mecure Industries	15.85	+9.69%	648.22K
Multverse	10.85	+9.60%	1.37M
Custodian Allied	36.00	+9.09%	2.41M

Name	Last	Chg. %	Vol.
Mansard Ins	11.700	-10.00%	12.84M
Learn Africa	6.300	-10.00%	5.95M
Initiates	13.50	-10.00%	4.51M
FTN Cocoa Processors PLC	5.67	-10.00%	11.29M
Ikeja	20.800	-9.96%	2.65M
Npfmcrfbk	3.080	-9.94%	6.74M
Nahco	99.100	-9.91%	3.20M

Trending Stocks

Name	Last	Chg. %	Vol.
Dangote Sugar	73.50	+3.30%	9.17M
Oando Plc	59.00	-0.51%	6.36M
Guaranty Trust Holding	100.50	-1.42%	24.03M
Access Holdings	27.90	+1.09%	41.95M
MTN Nigeria	472.00	+0.19%	5.89M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaa Aaa	528.30	+38.51%	731.75
Aaaaaa	5,450.00	+31.43%	7,162.94
A Aaaaa Aaa	67.00	+28.26%	85.93
Aaaaaaaa Aa	135.00	+20.66%	162.89

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Optimus Group Co Ltd. (9268)

9268 Income Statement

Trending Stocks