Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,986.66 | 7,053.54 | 10,269.36 | 15,326.21 | 21,794.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,011.23 | 1,830.48 | 3,121.29 | 4,838.6 | 7,789.52 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 876.92 | 1,677.73 | 2,905.83 | 4,534.21 | 7,287.78 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 532.18 | 1,208.81 | 1,672.05 | 2,828.72 | 3,108.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,894.95 | 22,640.93 | 28,268.59 | 39,235.98 | 50,700.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,051.64 | 6,244.44 | 8,720.68 | 14,003.16 | 21,104.26 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,670.29 | 4,994.53 | 6,812.36 | 9,965.75 | 13,135.49 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421.53 | 180.57 | 32.16 | -1,358.17 | 2,991.48 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 748.35 | 1,262.92 | 1,045.55 | 1,284.08 | 4,562.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -156.41 | -371.71 | -879.52 | -1,672.57 | -1,719.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.34 | -42.8 | 741.81 | 2,058.13 | -963.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 907.28 | 848.41 | 907.85 | 1,669.64 | 1,879.11 | |