Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.57 | 14.01 | 16.39 | 20.09 | 25.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.84% | +3.23% | +16.96% | +22.62% | +25.02% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.9 | 1.12 | 0.88 | 4.16 | 9.38 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.94% | -41.3% | -21.22% | +372.5% | +125.57% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.67 | 12.89 | 15.51 | 15.93 | 15.74 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.58% | +10.5% | +20.27% | +2.76% | -1.21% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.66 | 0.11 | - | 0.17 | -0.02 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100.3% | -82.8% | - | - | -111.49% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.01 | 12.78 | - | 15.76 | 15.76 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.78% | +16.07% | - | - | +0.01% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.72 | 77.46 | 31.42 | 16.08 | 12.19 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.77 | 60.71 | 38.05 | 27.15 | 23.63 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.96 | 29.53 | 8.87 | 4.69 | 4.33 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +147.05% | -22.21% | -69.95% | -47.13% | -7.78% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.69 | 32.73 | 18.91 | 14.73 | 15.48 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.96 | 29.53 | 8.87 | 4.69 | 4.33 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +147.05% | -22.21% | -69.95% | -47.13% | -7.78% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.69 | 32.73 | 18.91 | 14.73 | 15.48 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.67 | 7.14 | 1.98 | 1.14 | 0.95 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.29 | 22.39 | 6.9 | 3.55 | 3.38 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.29 | 22.39 | 6.9 | 3.55 | 3.38 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +145.86% | -20.86% | -69.19% | -48.51% | -4.9% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.09% | 24.81% | 14.7% | 11.15% | 12.08% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.29 | 22.39 | 6.9 | 3.55 | 3.38 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.4 | 9.56 | 2.86 | 1.46 | 1.38 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +140.57% | -22.89% | -70.08% | -49.02% | -5.52% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.37 | 9.54 | 2.86 | 1.46 | 1.37 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +142.55% | -22.88% | -70.02% | -49.02% | -6.04% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.28 | 2.34 | 2.41 | 2.44 | 2.45 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.29 | 2.35 | 2.41 | 2.44 | 2.47 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.74 | 1.82 | 2.08 | 1.3 | 0.8 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +68.18% | +145.95% | +14.29% | -37.5% | -38.46% | |