Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,383.66 | 4,767.03 | 4,730.46 | 4,591.89 | 4,391.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,422.05 | 2,150.73 | 2,032.29 | 2,147.22 | 2,066.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.36 | -95.68 | -149.54 | 70.61 | -6.72 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199.3 | 120.17 | -310.8 | 143.94 | -283.93 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,159.64 | 9,403.44 | 10,430.3 | 10,811.79 | 11,570.29 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,428.87 | 3,231.91 | 3,793.27 | 3,712.23 | 3,307.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,905.04 | 3,453.08 | 3,443.77 | 4,162.48 | 5,824.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 290.92 | -1,455.56 | -713.27 | -59.1 | -296.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 608.55 | 77.65 | -218.75 | 64.67 | -121.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -367.59 | -1,495.27 | -611.56 | 62.11 | 465.2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 222.51 | 1,359.67 | 428.31 | -209.71 | -760.92 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 369.22 | -162.09 | -158.28 | -64.91 | -301.03 | |