Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,136.4 | 1,546.8 | 2,030.9 | 1,893.9 | 1,877.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.3 | 386.6 | 448.8 | 451 | 428.8 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.5 | 140.8 | 197.1 | 214.2 | 162 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.2 | 134.7 | 106.2 | 103.5 | 44.2 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,137.83 | 1,434.63 | 1,764.61 | 1,661.24 | 1,793.97 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265.83 | 394.68 | 516.48 | 398.96 | 499.08 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.18 | 281.21 | 429.22 | 433.57 | 458.71 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.69 | -126.15 | -135.56 | 175.46 | -7.43 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.3 | 145.2 | 81 | 345.9 | 125.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.9 | -214.7 | -232.8 | -172.8 | -206.7 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.5 | 73.3 | 149.3 | -197.1 | 89.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.3 | 0.6 | -5.1 | -23.2 | 4.5 | |